TANNLEGE INGEBORG AS

0487 OSLO

Finances

Share Ownership

Return on Equity

34,67 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 068 000	2 318 000	1 638 000	1 764 000
Net Income	762 000	979 000	622 000	597 000
Total Assets	3 148 000	3 401 000	2 740 000	2 178 000
Total Equity	2 198 000	2 836 000	2 267 000	1 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 068 000	2 318 000	1 638 000	1 764 000
Expenditure	1 088 000	1 062 000	965 000	999 000
Operating Profit	979 000	1 256 000	672 000	765 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	2 000	1 000
Financial Balance	−2 000	0	−1 000	0
Earnings Before Tax	977 000	1 256 000	671 000	765 000
Tax	215 000	276 000	49 000	168 000
Net Income	762 000	979 000	622 000	597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 818 000	1 818 000	1 884 000	1 825 000
Total Current Assets	1 330 000	1 583 000	856 000	353 000
Total Assets	3 148 000	3 401 000	2 740 000	2 178 000
Total Retained Equity	2 168 000	2 806 000	2 237 000	1 899 000
Total Equity	2 198 000	2 836 000	2 267 000	1 929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	950 000	564 000	473 000	249 000
Total Equity and Debt	3 148 000	3 401 000	2 740 000	2 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 068 000	2 318 000	1 638 000	1 764 000
Other Income	0	0	0	0
Revenue	2 068 000	2 318 000	1 638 000	1 764 000
Cost of Goods Sold	7 000	0	0	0
Salary Costs	913 000	910 000	795 000	817 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 088 000	1 062 000	965 000	999 000
Operating Profit	979 000	1 256 000	672 000	765 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	2 000	1 000
Financial Balance	−2 000	0	−1 000	0
Dividends	600 000	0	250 000	0
Net Income	762 000	979 000	622 000	597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 818 000	1 818 000	1 884 000	1 825 000
Total Fixed Assets	1 818 000	1 818 000	1 884 000	1 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	1 357 000	692 000	218 000
Total Current Assets	1 330 000	1 583 000	856 000	353 000
Total Assets	3 148 000	3 401 000	2 740 000	2 178 000
Total Equity	2 198 000	2 836 000	2 267 000	1 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	64 000	66 000	76 000	51 000
Dividends	600 000	0	250 000	0
Other Current Debt	71 000	12 000	0	30 000
Total Current Debt	950 000	564 000	473 000	249 000
Total Equity and Debt	3 148 000	3 401 000	2 740 000	2 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,67 %	34,52 %	27,44 %	30,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,34 %	54,18 %	41,03 %	43,37 %
Current Ratio	1,4	2,81	1,81	1,42
Quick Ratio	1,4	2,81	1,81	1,42
Equity Ratio	0,7	0,83	0,83	0,89
Gross Profit Margin	99,66 %	100 %	100 %	100 %