SANDNES INTERNATIONAL SCHOOL AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

12,08 %

Current Ratio

4,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 139 000	12 600 000	11 365 000	6 808 000
Net Income	785 000	1 918 000	2 486 000	1 210 000
Total Assets	8 382 000	7 789 000	5 356 000	2 202 000
Total Equity	6 498 000	5 712 000	3 794 000	1 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 139 000	12 600 000	11 365 000	6 808 000
Expenditure	12 297 000	10 698 000	8 880 000	5 576 000
Operating Profit	842 000	1 903 000	2 485 000	1 231 000
Financial Income	43 000	16 000	4 000	5 000
Financial Costs	100 000	1 000	3 000	26 000
Financial Balance	−57 000	15 000	1 000	−21 000
Earnings Before Tax	785 000	1 918 000	2 486 000	1 210 000
Tax	0	0	0	0
Net Income	785 000	1 918 000	2 486 000	1 210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	2 000	11 000	21 000
Total Current Assets	8 357 000	7 788 000	5 344 000	2 181 000
Total Assets	8 382 000	7 789 000	5 356 000	2 202 000
Total Retained Equity	6 452 000	5 666 000	3 748 000	1 262 000
Total Equity	6 498 000	5 712 000	3 794 000	1 308 000
Total Long-Term Debt	0	0	0	74 000
Total Current Debt	1 884 000	2 077 000	1 562 000	820 000
Total Equity and Debt	8 382 000	7 789 000	5 356 000	2 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 059 000
Other Income	13 139 000	12 600 000	11 365 000	5 749 000
Revenue	13 139 000	12 600 000	11 365 000	6 808 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 047 000	8 371 000	6 941 000	4 145 000
Depreciation	2 000	10 000	10 000	8 000
Impairment	0	0	0	0
Expenditure	12 297 000	10 698 000	8 880 000	5 576 000
Operating Profit	842 000	1 903 000	2 485 000	1 231 000
Financial Income	43 000	16 000	4 000	5 000
Financial Costs	100 000	1 000	3 000	26 000
Financial Balance	−57 000	15 000	1 000	−21 000
Dividends	0	0	0	0
Net Income	785 000	1 918 000	2 486 000	1 210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	2 000	11 000	21 000
Total Tangible Assets	25 000	2 000	11 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	2 000	11 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 243 000	7 323 000	5 054 000	2 128 000
Total Current Assets	8 357 000	7 788 000	5 344 000	2 181 000
Total Assets	8 382 000	7 789 000	5 356 000	2 202 000
Total Equity	6 498 000	5 712 000	3 794 000	1 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	74 000
Creditors	449 000	306 000	175 000	110 000
Unpaid Taxes	539 000	549 000	441 000	285 000
Dividends	0	0	0	0
Other Current Debt	897 000	1 222 000	945 000	425 000
Total Current Debt	1 884 000	2 077 000	1 562 000	820 000
Total Equity and Debt	8 382 000	7 789 000	5 356 000	2 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,08 %	33,58 %	65,52 %	92,51 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	6,41 %	15,1 %	21,87 %	18,08 %
Current Ratio	4,44	3,75	3,42	2,66
Quick Ratio	4,44	3,75	3,42	2,66
Equity Ratio	0,78	0,73	0,71	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %