company

SAMEIET ROSTEDSGATE 6

0178 OSLO

Finances

Share Ownership

Return on Equity

23,96 %

Current Ratio

2,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	742 000	636 000	648 000	617 000
Net Income	23 000	−39 000	76 000	22 000
Total Assets	159 000	155 000	220 000	76 000
Total Equity	96 000	73 000	112 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	742 000	636 000	648 000	617 000
Expenditure	727 000	684 000	580 000	602 000
Operating Profit	16 000	−48 000	68 000	15 000
Financial Income	7 000	9 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	9 000	7 000	7 000
Earnings Before Tax	23 000	−39 000	76 000	22 000
Tax	0	0	0	0
Net Income	23 000	−39 000	76 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	159 000	155 000	220 000	76 000
Total Assets	159 000	155 000	220 000	76 000
Total Retained Equity	96 000	73 000	112 000	36 000
Total Equity	96 000	73 000	112 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	83 000	108 000	40 000
Total Equity and Debt	159 000	155 000	220 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	742 000	636 000	648 000	617 000
Revenue	742 000	636 000	648 000	617 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	727 000	684 000	580 000	602 000
Operating Profit	16 000	−48 000	68 000	15 000
Financial Income	7 000	9 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	9 000	7 000	7 000
Dividends	0	0	0	0
Net Income	23 000	−39 000	76 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	99 000	165 000	22 000
Total Current Assets	159 000	155 000	220 000	76 000
Total Assets	159 000	155 000	220 000	76 000
Total Equity	96 000	73 000	112 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	7 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	75 000	106 000	39 000
Total Current Debt	63 000	83 000	108 000	40 000
Total Equity and Debt	159 000	155 000	220 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,96 %	−53,42 %	67,86 %	61,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,16 %	−7,55 %	10,49 %	2,43 %
Current Ratio	2,52	1,87	2,04	1,9
Quick Ratio	2,52	1,87	2,04	1,9
Equity Ratio	0,6	0,47	0,51	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English