HOP EIENDOM AS

5152 BØNES

Finances

Share Ownership

Return on Equity

81,25 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 201 000	3 070 000	3 033 000	2 990 000
Net Income	2 288 000	2 177 000	2 151 000	2 013 000
Total Assets	5 826 000	6 812 000	5 602 000	5 512 000
Total Equity	2 816 000	2 778 000	2 750 000	2 749 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 201 000	3 070 000	3 033 000	2 990 000
Expenditure	295 000	286 000	292 000	433 000
Operating Profit	2 906 000	2 784 000	2 742 000	2 557 000
Financial Income	30 000	8 000	18 000	24 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	27 000	7 000	17 000	24 000
Earnings Before Tax	2 933 000	2 792 000	2 758 000	2 581 000
Tax	645 000	614 000	607 000	568 000
Net Income	2 288 000	2 177 000	2 151 000	2 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 174 000	2 291 000	2 409 000	2 406 000
Total Current Assets	3 652 000	4 521 000	3 193 000	3 107 000
Total Assets	5 826 000	6 812 000	5 602 000	5 512 000
Total Retained Equity	80 000	42 000	15 000	14 000
Total Equity	2 816 000	2 778 000	2 750 000	2 749 000
Total Long-Term Debt	82 000	88 000	93 000	95 000
Total Current Debt	2 929 000	3 947 000	2 759 000	2 668 000
Total Equity and Debt	5 826 000	6 812 000	5 602 000	5 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 201 000	3 070 000	3 033 000	2 990 000
Revenue	3 201 000	3 070 000	3 033 000	2 990 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	118 000	115 000	106 000
Impairment	0	0	0	0
Expenditure	295 000	286 000	292 000	433 000
Operating Profit	2 906 000	2 784 000	2 742 000	2 557 000
Financial Income	30 000	8 000	18 000	24 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	27 000	7 000	17 000	24 000
Dividends	2 250 000	2 150 000	2 150 000	2 100 000
Net Income	2 288 000	2 177 000	2 151 000	2 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 174 000	2 291 000	2 409 000	2 406 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 174 000	2 291 000	2 409 000	2 406 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 174 000	2 291 000	2 409 000	2 406 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 398 000	4 501 000	3 171 000	3 099 000
Total Current Assets	3 652 000	4 521 000	3 193 000	3 107 000
Total Assets	5 826 000	6 812 000	5 602 000	5 512 000
Total Equity	2 816 000	2 778 000	2 750 000	2 749 000
Short-Term Group Debt	0	1 000 000	0	0
Total Long-Term Debt	82 000	88 000	93 000	95 000
Creditors	27 000	0	0	0
Unpaid Taxes	0	178 000	0	0
Dividends	2 250 000	2 150 000	2 150 000	2 100 000
Other Current Debt	0	0	0	0
Total Current Debt	2 929 000	3 947 000	2 759 000	2 668 000
Total Equity and Debt	5 826 000	6 812 000	5 602 000	5 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,25 %	78,37 %	78,22 %	73,23 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	90,78 %	90,68 %	90,41 %	85,52 %
Current Ratio	1,25	1,15	1,16	1,16
Quick Ratio	1,25	1,15	1,16	1,16
Equity Ratio	0,48	0,41	0,49	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %