ELV TECHNOLOGY AS

0352 OSLO

Finances

Share Ownership

Return on Equity

−114,29 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−96 000	−27 000	−30 000	−16 000
Total Assets	297 000	146 000	21 000	23 000
Total Equity	84 000	−27 000	−77 000	−47 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	142 000	64 000	30 000	16 000
Operating Profit	−142 000	−64 000	−30 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−143 000	−65 000	−30 000	−16 000
Tax	−47 000	−37 000	0	0
Net Income	−96 000	−27 000	−30 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	31 000	16 000	16 000
Total Current Assets	293 000	114 000	5 000	7 000
Total Assets	297 000	146 000	21 000	23 000
Total Retained Equity	54 000	−57 000	−107 000	−77 000
Total Equity	84 000	−27 000	−77 000	−47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	173 000	98 000	70 000
Total Equity and Debt	297 000	146 000	21 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	64 000	30 000	16 000
Operating Profit	−142 000	−64 000	−30 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−96 000	−27 000	−30 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	15 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	16 000	16 000	16 000
Total Fixed Assets	4 000	31 000	16 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	13 000	4 000	7 000
Total Current Assets	293 000	114 000	5 000	7 000
Total Assets	297 000	146 000	21 000	23 000
Total Equity	84 000	−27 000	−77 000	−47 000
Short-Term Group Debt	123 000	99 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	73 000	96 000	70 000
Total Current Debt	213 000	173 000	98 000	70 000
Total Equity and Debt	297 000	146 000	21 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−114,29 %	100 %	38,96 %	34,04 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,38	0,66	0,05	0,1
Quick Ratio	1,38	0,66	0,05	0,1
Equity Ratio	0,28	−0,18	−3,67	−2,04
Gross Profit Margin	-	-	-	-