HUNDAL FOOD TAKE AWAY AS

0166 OSLO

Finances

Share Ownership

Return on Equity

19,53 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 265 000	8 504 000	6 883 000	6 791 000
Net Income	226 000	175 000	−269 000	426 000
Total Assets	1 948 000	2 320 000	2 362 000	2 905 000
Total Equity	1 157 000	931 000	755 000	1 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 265 000	8 504 000	6 883 000	6 791 000
Expenditure	10 036 000	8 329 000	7 153 000	6 359 000
Operating Profit	228 000	176 000	−271 000	432 000
Financial Income	0	0	3 000	1 000
Financial Costs	2 000	1 000	1 000	7 000
Financial Balance	−2 000	−1 000	2 000	−6 000
Earnings Before Tax	226 000	175 000	−269 000	426 000
Tax	0	0	0	0
Net Income	226 000	175 000	−269 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	492 000	824 000	1 427 000
Total Current Assets	1 788 000	1 828 000	1 538 000	1 478 000
Total Assets	1 948 000	2 320 000	2 362 000	2 905 000
Total Retained Equity	307 000	81 000	−95 000	174 000
Total Equity	1 157 000	931 000	755 000	1 024 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	791 000	1 390 000	1 607 000	1 880 000
Total Equity and Debt	1 948 000	2 320 000	2 362 000	2 905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 265 000	8 504 000	6 692 000	6 791 000
Other Income	0	0	191 000	0
Revenue	10 265 000	8 504 000	6 883 000	6 791 000
Cost of Goods Sold	3 360 000	2 850 000	2 186 000	2 081 000
Salary Costs	3 313 000	2 497 000	2 029 000	1 425 000
Depreciation	332 000	332 000	603 000	473 000
Impairment	0	0	0	0
Expenditure	10 036 000	8 329 000	7 153 000	6 359 000
Operating Profit	228 000	176 000	−271 000	432 000
Financial Income	0	0	3 000	1 000
Financial Costs	2 000	1 000	1 000	7 000
Financial Balance	−2 000	−1 000	2 000	−6 000
Dividends	0	0	0	0
Net Income	226 000	175 000	−269 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	492 000	824 000	1 427 000
Total Tangible Assets	161 000	492 000	824 000	1 427 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	492 000	824 000	1 427 000
Stock	83 000	104 000	104 000	92 000
Total Investments	0	0	0	0
Cash, Bank	1 205 000	1 526 000	1 405 000	1 379 000
Total Current Assets	1 788 000	1 828 000	1 538 000	1 478 000
Total Assets	1 948 000	2 320 000	2 362 000	2 905 000
Total Equity	1 157 000	931 000	755 000	1 024 000
Short-Term Group Debt	3 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	233 000	142 000	67 000	296 000
Unpaid Taxes	265 000	189 000	209 000	162 000
Dividends	0	0	0	0
Other Current Debt	291 000	1 059 000	1 331 000	1 422 000
Total Current Debt	791 000	1 390 000	1 607 000	1 880 000
Total Equity and Debt	1 948 000	2 320 000	2 362 000	2 905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,53 %	18,8 %	−35,63 %	41,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,22 %	2,07 %	−3,94 %	6,36 %
Current Ratio	2,26	1,32	0,96	0,79
Quick Ratio	2,53	1,42	1,02	0,83
Equity Ratio	0,59	0,4	0,32	0,35
Gross Profit Margin	67,27 %	66,49 %	68,24 %	69,36 %