ADVOKATFIRMAET RETTIDIG AS

0181 OSLO

Finances

Share Ownership

Return on Equity

65,83 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 026 000	5 918 000	1 215 000	636 000
Net Income	1 634 000	1 618 000	565 000	495 000
Total Assets	5 302 000	5 301 000	1 414 000	610 000
Total Equity	2 482 000	1 815 000	197 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 026 000	5 918 000	1 215 000	636 000
Expenditure	2 056 000	3 843 000	517 000	60 000
Operating Profit	1 970 000	2 075 000	697 000	577 000
Financial Income	171 000	0	42 000	16 000
Financial Costs	46 000	2 000	18 000	0
Financial Balance	125 000	−2 000	24 000	16 000
Earnings Before Tax	2 095 000	2 074 000	721 000	593 000
Tax	461 000	456 000	156 000	98 000
Net Income	1 634 000	1 618 000	565 000	495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 892 000	1 213 000	1 213 000	606 000
Total Current Assets	410 000	4 088 000	201 000	3 000
Total Assets	5 302 000	5 301 000	1 414 000	610 000
Total Retained Equity	2 382 000	1 715 000	97 000	0
Total Equity	2 482 000	1 815 000	197 000	100 000
Total Long-Term Debt	0	0	379 000	0
Total Current Debt	2 820 000	3 486 000	838 000	510 000
Total Equity and Debt	5 302 000	5 301 000	1 414 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 026 000	5 918 000	1 215 000	636 000
Other Income	0	0	0	0
Revenue	4 026 000	5 918 000	1 215 000	636 000
Cost of Goods Sold	1 451 000	3 135 000	453 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 056 000	3 843 000	517 000	60 000
Operating Profit	1 970 000	2 075 000	697 000	577 000
Financial Income	171 000	0	42 000	16 000
Financial Costs	46 000	2 000	18 000	0
Financial Balance	125 000	−2 000	24 000	16 000
Dividends	0	0	0	0
Net Income	1 634 000	1 618 000	565 000	495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 892 000	1 213 000	1 213 000	606 000
Total Fixed Assets	4 892 000	1 213 000	1 213 000	606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	1 469 000	1 000	2 000
Total Current Assets	410 000	4 088 000	201 000	3 000
Total Assets	5 302 000	5 301 000	1 414 000	610 000
Total Equity	2 482 000	1 815 000	197 000	100 000
Short-Term Group Debt	2 338 000	1 055 000	600 000	430 000
Total Long-Term Debt	0	0	379 000	0
Creditors	213 000	1 884 000	160 000	17 000
Unpaid Taxes	36 000	64 000	13 000	33 000
Dividends	0	0	0	0
Other Current Debt	43 000	27 000	40 000	27 000
Total Current Debt	2 820 000	3 486 000	838 000	510 000
Total Equity and Debt	5 302 000	5 301 000	1 414 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,83 %	89,15 %	286,8 %	495 %
Debt-to-Equity Ratio	0	0	1,92	0
Operating Profit Margin	48,93 %	35,06 %	57,37 %	90,72 %
Current Ratio	0,15	1,17	0,24	0,01
Quick Ratio	0,15	1,17	0,24	0,01
Equity Ratio	0,47	0,34	0,14	0,16
Gross Profit Margin	63,96 %	47,03 %	62,72 %	98,43 %