ALEXANDER SOLBERG HOLDING AS

2020 SKEDSMOKORSET

Finances

Return on Equity

68,58 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 860 000	0	0	0
Net Income	1 840 000	1 954 000	1 545 000	2 155 000
Total Assets	3 909 000	3 965 000	3 157 000	3 764 000
Total Equity	2 683 000	2 643 000	2 033 000	1 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 860 000	0	0	0
Expenditure	10 000	10 000	10 000	11 000
Operating Profit	1 850 000	−10 000	−10 000	−11 000
Financial Income	0	1 975 000	1 563 000	2 178 000
Financial Costs	0	0	0	0
Financial Balance	0	1 975 000	1 563 000	2 178 000
Earnings Before Tax	1 850 000	1 965 000	1 553 000	2 167 000
Tax	10 000	11 000	8 000	12 000
Net Income	1 840 000	1 954 000	1 545 000	2 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 983 000	1 983 000	1 582 000	1 582 000
Total Current Assets	1 926 000	1 981 000	1 575 000	2 181 000
Total Assets	3 909 000	3 965 000	3 157 000	3 764 000
Total Retained Equity	2 662 000	2 622 000	2 012 000	1 664 000
Total Equity	2 683 000	2 643 000	2 033 000	1 685 000
Total Long-Term Debt	12 000	13 000	10 000	14 000
Total Current Debt	1 214 000	1 309 000	1 113 000	2 064 000
Total Equity and Debt	3 909 000	3 965 000	3 157 000	3 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 860 000	0	0	0
Revenue	1 860 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	11 000
Operating Profit	1 850 000	−10 000	−10 000	−11 000
Financial Income	0	1 975 000	1 563 000	2 178 000
Financial Costs	0	0	0	0
Financial Balance	0	1 975 000	1 563 000	2 178 000
Dividends	1 800 000	1 345 000	1 197 000	1 500 000
Net Income	1 840 000	1 954 000	1 545 000	2 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 983 000	1 983 000	1 582 000	1 582 000
Total Fixed Assets	1 983 000	1 983 000	1 582 000	1 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	6 000	12 000	4 000
Total Current Assets	1 926 000	1 981 000	1 575 000	2 181 000
Total Assets	3 909 000	3 965 000	3 157 000	3 764 000
Total Equity	2 683 000	2 643 000	2 033 000	1 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	13 000	10 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	1 345 000	1 197 000	1 500 000
Other Current Debt	3 000	1 000	1 000	560 000
Total Current Debt	1 214 000	1 309 000	1 113 000	2 064 000
Total Equity and Debt	3 909 000	3 965 000	3 157 000	3 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,58 %	73,93 %	76 %	127,89 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	99,46 %	-	-	-
Current Ratio	1,59	1,51	1,42	1,06
Quick Ratio	1,59	1,51	1,42	1,06
Equity Ratio	0,69	0,67	0,64	0,45
Gross Profit Margin	100 %	-	-	-