DRIVER SCHOOL AS

0257 OSLO

Finances

Share Ownership

Return on Equity

766,67 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	459 000	192 000	0	0
Net Income	230 000	136 000	−30 000	−13 000
Total Assets	375 000	225 000	35 000	81 000
Total Equity	30 000	30 000	0	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	459 000	192 000	0	0
Expenditure	160 000	26 000	27 000	16 000
Operating Profit	299 000	166 000	−27 000	−16 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	4 000	0
Financial Balance	−5 000	0	−4 000	0
Earnings Before Tax	294 000	166 000	−30 000	−16 000
Tax	65 000	30 000	0	−4 000
Net Income	230 000	136 000	−30 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	375 000	225 000	35 000	81 000
Total Assets	375 000	225 000	35 000	81 000
Total Retained Equity	−70 000	−70 000	−100 000	−70 000
Total Equity	30 000	30 000	0	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	345 000	195 000	35 000	51 000
Total Equity and Debt	375 000	225 000	35 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	459 000	192 000	0	0
Other Income	0	0	0	0
Revenue	459 000	192 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	26 000	27 000	16 000
Operating Profit	299 000	166 000	−27 000	−16 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	4 000	0
Financial Balance	−5 000	0	−4 000	0
Dividends	0	0	0	0
Net Income	230 000	136 000	−30 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	0
Total Current Assets	375 000	225 000	35 000	81 000
Total Assets	375 000	225 000	35 000	81 000
Total Equity	30 000	30 000	0	30 000
Short-Term Group Debt	302 000	164 000	11 000	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	31 000	16 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	8 000
Total Current Debt	345 000	195 000	35 000	51 000
Total Equity and Debt	375 000	225 000	35 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	766,67 %	453,33 %	-	−43,33 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	65,14 %	86,46 %	-	-
Current Ratio	1,09	1,15	1	1,59
Quick Ratio	1,09	1,15	1	1,59
Equity Ratio	0,08	0,13	0	0,37
Gross Profit Margin	100 %	100 %	-	-