HKO HOLDING AS

1820 SPYDEBERG

Finances

Return on Equity

104,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	87 000	249 000	75 000	0
Total Assets	90 000	97 000	97 000	97 000
Total Equity	83 000	96 000	97 000	97 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	13 000	0	0
Operating Profit	−13 000	0	0
Financial Income	100 000	250 000	75 000
Financial Costs	0	0	0
Financial Balance	100 000	250 000	75 000
Earnings Before Tax	87 000	250 000	75 000
Tax	0	1 000	0
Net Income	87 000	249 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	90 000	90 000	90 000
Total Current Assets	0	7 000	7 000	7 000
Total Assets	90 000	97 000	97 000	97 000
Total Retained Equity	47 000	60 000	61 000	61 000
Total Equity	83 000	96 000	97 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	1 000	0	0
Total Equity and Debt	90 000	97 000	97 000	97 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	0	0
Operating Profit	−13 000	0	0
Financial Income	100 000	250 000	75 000
Financial Costs	0	0	0
Financial Balance	100 000	250 000	75 000
Dividends	0	0	75 000
Net Income	87 000	249 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	90 000	90 000	90 000	90 000
Total Fixed Assets	90 000	90 000	90 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	7 000	7 000	7 000
Total Assets	90 000	97 000	97 000	97 000
Total Equity	83 000	96 000	97 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	75 000	0
Other Current Debt	7 000	0	0	0
Total Current Debt	7 000	1 000	0	0
Total Equity and Debt	90 000	97 000	97 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,82 %	259,38 %	77,32 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	7	-	-
Quick Ratio	0	7	-	-
Equity Ratio	0,92	0,99	1	1
Gross Profit Margin	-	-	-	-