company

SAMEIET NYHAVN 8 A-B

5015 BERGEN

Finances

Share Ownership

Return on Equity

−54,58 %

Current Ratio

2,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	667 000	578 000	566 000	566 000
Net Income	−143 000	−42 000	10 000	−33 000
Total Assets	409 000	496 000	540 000	574 000
Total Equity	262 000	405 000	447 000	437 000

Income (NOK)	2022	2021	2020	2019
Revenue	667 000	578 000	566 000	566 000
Expenditure	813 000	621 000	560 000	605 000
Operating Profit	−146 000	−43 000	7 000	−38 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Earnings Before Tax	−143 000	−42 000	7 000	−38 000
Tax	0	0	0	0
Net Income	−143 000	−42 000	10 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	409 000	496 000	540 000	574 000
Total Assets	409 000	496 000	540 000	574 000
Total Retained Equity	262 000	405 000	447 000	437 000
Total Equity	262 000	405 000	447 000	437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	92 000	93 000	136 000
Total Equity and Debt	409 000	496 000	540 000	574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	639 000	578 000	0	0
Other Income	28 000	0	566 000	566 000
Revenue	667 000	578 000	566 000	566 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	813 000	621 000	560 000	605 000
Operating Profit	−146 000	−43 000	7 000	−38 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	−143 000	−42 000	10 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	444 000	497 000	534 000
Total Current Assets	409 000	496 000	540 000	574 000
Total Assets	409 000	496 000	540 000	574 000
Total Equity	262 000	405 000	447 000	437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	35 000	40 000	76 000
Unpaid Taxes	6 000	6 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	60 000	51 000	48 000	54 000
Total Current Debt	147 000	92 000	93 000	136 000
Total Equity and Debt	409 000	496 000	540 000	574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,58 %	−10,37 %	2,24 %	−7,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,89 %	−7,44 %	1,24 %	−6,71 %
Current Ratio	2,78	5,39	5,81	4,22
Quick Ratio	2,78	5,39	5,81	4,22
Equity Ratio	0,64	0,82	0,83	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English