BYGGAMITTHEM AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,91 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	275 000	1 142 000	737 000
Net Income	27 000	68 000	240 000	54 000
Total Assets	841 000	697 000	570 000	95 000
Total Equity	391 000	364 000	323 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	275 000	1 142 000	737 000
Expenditure	270 000	120 000	834 000	682 000
Operating Profit	27 000	155 000	308 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	155 000	308 000	54 000
Tax	0	87 000	68 000	0
Net Income	27 000	68 000	240 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	841 000	697 000	570 000	95 000
Total Assets	841 000	697 000	570 000	95 000
Total Retained Equity	349 000	322 000	281 000	53 000
Total Equity	391 000	364 000	323 000	83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	450 000	334 000	248 000	13 000
Total Equity and Debt	841 000	697 000	570 000	95 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	297 000	275 000	1 142 000	737 000
Other Income	0	0	0	0
Revenue	297 000	275 000	1 142 000	737 000
Cost of Goods Sold	261 000	98 000	731 000	617 000
Salary Costs	0	0	0	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	270 000	120 000	834 000	682 000
Operating Profit	27 000	155 000	308 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	68 000	240 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	732 000	709 000	595 000	0
Total Current Assets	841 000	697 000	570 000	95 000
Total Assets	841 000	697 000	570 000	95 000
Total Equity	391 000	364 000	323 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	22 000	45 000	0
Unpaid Taxes	92 000	83 000	122 000	0
Dividends	0	0	0	0
Other Current Debt	108 000	0	0	0
Total Current Debt	450 000	334 000	248 000	13 000
Total Equity and Debt	841 000	697 000	570 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,91 %	18,68 %	74,3 %	65,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,09 %	56,36 %	26,97 %	7,33 %
Current Ratio	1,87	2,09	2,3	7,31
Quick Ratio	1,87	2,09	2,3	7,31
Equity Ratio	0,46	0,52	0,57	0,87
Gross Profit Margin	12,12 %	64,36 %	35,99 %	16,28 %