BUVIK EIENDOM AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

−135,19 %

Current Ratio

2,55

Debt-to-Equity Ratio

−41,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	425 000	192 000	144 000
Net Income	73 000	114 000	−130 000	−216 000
Total Assets	2 208 000	2 252 000	2 196 000	2 136 000
Total Equity	−54 000	−126 000	−240 000	−110 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	425 000	192 000	144 000
Expenditure	235 000	233 000	236 000	305 000
Operating Profit	179 000	191 000	−44 000	−160 000
Financial Income	0	0	0	0
Financial Costs	107 000	78 000	86 000	56 000
Financial Balance	−107 000	−78 000	−86 000	−56 000
Earnings Before Tax	73 000	114 000	−130 000	−216 000
Tax	0	0	0	0
Net Income	73 000	114 000	−130 000	−216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 111 000	2 132 000	2 152 000	1 979 000
Total Current Assets	97 000	120 000	44 000	157 000
Total Assets	2 208 000	2 252 000	2 196 000	2 136 000
Total Retained Equity	−448 000	−521 000	−634 000	−504 000
Total Equity	−54 000	−126 000	−240 000	−110 000
Total Long-Term Debt	2 223 000	2 336 000	2 099 000	2 211 000
Total Current Debt	38 000	42 000	337 000	35 000
Total Equity and Debt	2 208 000	2 252 000	2 196 000	2 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	64 000	15 000	0
Other Income	347 000	360 000	177 000	144 000
Revenue	415 000	425 000	192 000	144 000
Cost of Goods Sold	0	0	4 000	15 000
Salary Costs	4 000	3 000	15 000	11 000
Depreciation	20 000	20 000	14 000	0
Impairment	0	0	0	0
Expenditure	235 000	233 000	236 000	305 000
Operating Profit	179 000	191 000	−44 000	−160 000
Financial Income	0	0	0	0
Financial Costs	107 000	78 000	86 000	56 000
Financial Balance	−107 000	−78 000	−86 000	−56 000
Dividends	0	0	0	0
Net Income	73 000	114 000	−130 000	−216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 104 000	2 104 000	2 104 000	1 979 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	27 000	48 000	0
Total Tangible Assets	2 111 000	2 132 000	2 152 000	1 979 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 111 000	2 132 000	2 152 000	1 979 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	83 000	10 000	139 000
Total Current Assets	97 000	120 000	44 000	157 000
Total Assets	2 208 000	2 252 000	2 196 000	2 136 000
Total Equity	−54 000	−126 000	−240 000	−110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 223 000	2 336 000	2 099 000	2 211 000
Creditors	36 000	42 000	24 000	24 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	313 000	12 000
Total Current Debt	38 000	42 000	337 000	35 000
Total Equity and Debt	2 208 000	2 252 000	2 196 000	2 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−135,19 %	−90,48 %	54,17 %	196,36 %
Debt-to-Equity Ratio	−41,17	−18,54	−8,75	−20,1
Operating Profit Margin	43,13 %	44,94 %	−22,92 %	−111,11 %
Current Ratio	2,55	2,86	0,13	4,49
Quick Ratio	2,55	2,86	0,13	4,49
Equity Ratio	−0,02	−0,06	−0,11	−0,05
Gross Profit Margin	100 %	100 %	97,92 %	89,58 %