MUNKEBY AS

7608 LEVANGER

Finances

Return on Equity

−2,29 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−27 000	21 000	−4 000	2 662 000
Total Assets	1 186 000	1 212 000	1 189 000	2 824 000
Total Equity	1 179 000	1 205 000	1 184 000	2 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	15 000	37 000	36 000
Operating Profit	−14 000	−15 000	−37 000	−36 000
Financial Income	0	79 000	27 000	2 694 000
Financial Costs	16 000	46 000	0	5 000
Financial Balance	−16 000	33 000	27 000	2 689 000
Earnings Before Tax	−30 000	18 000	−10 000	2 653 000
Tax	−3 000	−3 000	−6 000	−8 000
Net Income	−27 000	21 000	−4 000	2 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 165 000	1 177 000	1 168 000	1 144 000
Total Current Assets	21 000	34 000	22 000	1 680 000
Total Assets	1 186 000	1 212 000	1 189 000	2 824 000
Total Retained Equity	1 156 000	1 182 000	1 161 000	2 795 000
Total Equity	1 179 000	1 205 000	1 184 000	2 819 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	6 000	5 000	6 000
Total Equity and Debt	1 186 000	1 212 000	1 189 000	2 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	37 000	36 000
Operating Profit	−14 000	−15 000	−37 000	−36 000
Financial Income	0	79 000	27 000	2 694 000
Financial Costs	16 000	46 000	0	5 000
Financial Balance	−16 000	33 000	27 000	2 689 000
Dividends	0	0	0	0
Net Income	−27 000	21 000	−4 000	2 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	25 000	21 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 137 000	1 153 000	1 146 000	1 129 000
Total Fixed Assets	1 165 000	1 177 000	1 168 000	1 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	34 000	22 000	1 680 000
Total Current Assets	21 000	34 000	22 000	1 680 000
Total Assets	1 186 000	1 212 000	1 189 000	2 824 000
Total Equity	1 179 000	1 205 000	1 184 000	2 819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	6 000
Total Current Debt	7 000	6 000	5 000	6 000
Total Equity and Debt	1 186 000	1 212 000	1 189 000	2 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,29 %	1,74 %	−0,34 %	94,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3	5,67	4,4	280
Quick Ratio	3	5,67	4,4	280
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	-	-	-	-