company

EVG AS

9120 VENGSØY

Finances

Share Ownership

Return on Equity

40 %

Current Ratio

2,5

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	0	23 000	0
Net Income	10 000	−15 000	4 000	−23 000
Total Assets	75 000	60 000	60 000	341 000
Total Equity	25 000	15 000	30 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	0	23 000	0
Expenditure	5 000	15 000	18 000	23 000
Operating Profit	10 000	−15 000	5 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−15 000	5 000	−23 000
Tax	0	0	1 000	0
Net Income	10 000	−15 000	4 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	75 000	60 000	60 000	341 000
Total Assets	75 000	60 000	60 000	341 000
Total Retained Equity	−5 000	−15 000	0	178 000
Total Equity	25 000	15 000	30 000	208 000
Total Long-Term Debt	20 000	15 000	0	0
Total Current Debt	30 000	30 000	30 000	133 000
Total Equity and Debt	75 000	60 000	60 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	0	0
Other Income	0	0	23 000	0
Revenue	15 000	0	23 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	15 000	18 000	23 000
Operating Profit	10 000	−15 000	5 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	182 000	0
Net Income	10 000	−15 000	4 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	277 000
Total Investments	0	0	0	0
Cash, Bank	15 000	0	0	4 000
Total Current Assets	75 000	60 000	60 000	341 000
Total Assets	75 000	60 000	60 000	341 000
Total Equity	25 000	15 000	30 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	15 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	182 000	0
Other Current Debt	29 000	29 000	29 000	73 000
Total Current Debt	30 000	30 000	30 000	133 000
Total Equity and Debt	75 000	60 000	60 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40 %	−100 %	13,33 %	−11,06 %
Debt-to-Equity Ratio	0,8	1	0	0
Operating Profit Margin	66,67 %	-	21,74 %	-
Current Ratio	2,5	2	2	2,56
Quick Ratio	2,5	2	2	−2,37
Equity Ratio	0,33	0,25	0,5	0,61
Gross Profit Margin	100 %	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English