SOLBERGJORDET AS

0259 OSLO

Finances

Share Ownership

Return on Equity

−51,82 %

Current Ratio

194,48

Debt-to-Equity Ratio

45,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	18 000	339 000	16 630 000
Net Income	−228 000	−186 000	240 000	10 430 000
Total Assets	20 467 000	20 682 000	24 990 000	44 546 000
Total Equity	440 000	668 000	854 000	23 214 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	18 000	339 000	16 630 000
Expenditure	228 000	204 000	36 000	1 439 000
Operating Profit	−227 000	−186 000	303 000	11 713 000
Financial Income	0	0	16 000	4 000
Financial Costs	1 000	0	9 000	21 000
Financial Balance	−1 000	0	7 000	−17 000
Earnings Before Tax	−228 000	−186 000	310 000	11 696 000
Tax	0	0	70 000	1 266 000
Net Income	−228 000	−186 000	240 000	10 430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 216 000	15 216 000	15 216 000	15 216 000
Total Current Assets	5 251 000	5 466 000	9 774 000	29 330 000
Total Assets	20 467 000	20 682 000	24 990 000	44 546 000
Total Retained Equity	316 000	544 000	730 000	4 490 000
Total Equity	440 000	668 000	854 000	23 214 000
Total Long-Term Debt	20 000 000	20 000 000	20 000 000	20 000 000
Total Current Debt	27 000	14 000	4 136 000	1 332 000
Total Equity and Debt	20 467 000	20 682 000	24 990 000	44 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	16 610 000
Other Income	0	18 000	339 000	20 000
Revenue	0	18 000	339 000	16 630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	37 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	204 000	36 000	1 439 000
Operating Profit	−227 000	−186 000	303 000	11 713 000
Financial Income	0	0	16 000	4 000
Financial Costs	1 000	0	9 000	21 000
Financial Balance	−1 000	0	7 000	−17 000
Dividends	0	0	4 000 000	0
Net Income	−228 000	−186 000	240 000	10 430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 216 000	15 216 000	15 216 000	15 216 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 216 000	15 216 000	15 216 000	15 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 216 000	15 216 000	15 216 000	15 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 841 000	5 466 000	9 774 000	29 330 000
Total Current Assets	5 251 000	5 466 000	9 774 000	29 330 000
Total Assets	20 467 000	20 682 000	24 990 000	44 546 000
Total Equity	440 000	668 000	854 000	23 214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000 000	20 000 000	20 000 000	20 000 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	17 000	5 000	0	0
Dividends	0	0	4 000 000	0
Other Current Debt	9 000	9 000	66 000	66 000
Total Current Debt	27 000	14 000	4 136 000	1 332 000
Total Equity and Debt	20 467 000	20 682 000	24 990 000	44 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,82 %	−27,84 %	28,1 %	44,93 %
Debt-to-Equity Ratio	45,45	29,94	23,42	0,86
Operating Profit Margin	-	−1 033,33 %	89,38 %	70,43 %
Current Ratio	194,48	390,43	2,36	22,02
Quick Ratio	194,48	390,43	2,36	22,02
Equity Ratio	0,02	0,03	0,03	0,52
Gross Profit Margin	-	100 %	100 %	100 %