BJERKESTRAND INVEST AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

−21,93 %

Current Ratio

0,05

Debt-to-Equity Ratio

3,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−141 000	−116 000	−116 000	−108 000
Total Assets	3 225 000	2 907 000	2 478 000	2 578 000
Total Equity	643 000	484 000	50 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	14 000	12 000	14 000
Operating Profit	−19 000	−14 000	−12 000	−14 000
Financial Income	0	0	0	0
Financial Costs	122 000	102 000	104 000	94 000
Financial Balance	−122 000	−102 000	−104 000	−94 000
Earnings Before Tax	−141 000	−116 000	−116 000	−108 000
Tax	0	0	0	0
Net Income	−141 000	−116 000	−116 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 210 000	2 793 000	2 281 000	2 260 000
Total Current Assets	15 000	114 000	197 000	319 000
Total Assets	3 225 000	2 907 000	2 478 000	2 578 000
Total Retained Equity	−685 000	−544 000	−428 000	−312 000
Total Equity	643 000	484 000	50 000	166 000
Total Long-Term Debt	2 250 000	2 250 000	2 250 000	2 250 000
Total Current Debt	332 000	173 000	178 000	162 000
Total Equity and Debt	3 225 000	2 907 000	2 478 000	2 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	14 000	12 000	14 000
Operating Profit	−19 000	−14 000	−12 000	−14 000
Financial Income	0	0	0	0
Financial Costs	122 000	102 000	104 000	94 000
Financial Balance	−122 000	−102 000	−104 000	−94 000
Dividends	0	0	0	0
Net Income	−141 000	−116 000	−116 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 210 000	2 793 000	2 281 000	2 260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 210 000	2 793 000	2 281 000	2 260 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 210 000	2 793 000	2 281 000	2 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	114 000	197 000	319 000
Total Current Assets	15 000	114 000	197 000	319 000
Total Assets	3 225 000	2 907 000	2 478 000	2 578 000
Total Equity	643 000	484 000	50 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 250 000	2 250 000	2 250 000	2 250 000
Creditors	21 000	1 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	312 000	172 000	171 000	162 000
Total Current Debt	332 000	173 000	178 000	162 000
Total Equity and Debt	3 225 000	2 907 000	2 478 000	2 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,93 %	−23,97 %	−232 %	−65,06 %
Debt-to-Equity Ratio	3,5	4,65	45	13,55
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,66	1,11	1,97
Quick Ratio	0,05	0,66	1,11	1,97
Equity Ratio	0,2	0,17	0,02	0,06
Gross Profit Margin	-	-	-	-