VINGER SKREIA AS

0162 OSLO

Finances

Share Ownership

Return on Equity

24,47 %

Current Ratio

0,16

Debt-to-Equity Ratio

8,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 878 000	1 788 000	1 762 000	1 734 000
Net Income	474 000	464 000	379 000	290 000
Total Assets	19 174 000	19 708 000	20 866 000	21 190 000
Total Equity	1 937 000	1 512 000	1 250 000	871 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 878 000	1 788 000	1 762 000	1 734 000
Expenditure	696 000	638 000	643 000	616 000
Operating Profit	1 183 000	1 150 000	1 119 000	1 118 000
Financial Income	0	1 000	1 000	4 000
Financial Costs	528 000	517 000	634 000	750 000
Financial Balance	−528 000	−516 000	−633 000	−746 000
Earnings Before Tax	655 000	633 000	486 000	372 000
Tax	181 000	169 000	107 000	82 000
Net Income	474 000	464 000	379 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 117 000	19 674 000	20 231 000	20 788 000
Total Current Assets	57 000	34 000	635 000	402 000
Total Assets	19 174 000	19 708 000	20 866 000	21 190 000
Total Retained Equity	1 837 000	1 412 000	1 150 000	771 000
Total Equity	1 937 000	1 512 000	1 250 000	871 000
Total Long-Term Debt	16 875 000	17 736 000	15 752 000	16 779 000
Total Current Debt	362 000	459 000	3 863 000	3 540 000
Total Equity and Debt	19 174 000	19 708 000	20 866 000	21 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 878 000	1 788 000	1 762 000	1 734 000
Revenue	1 878 000	1 788 000	1 762 000	1 734 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	557 000	557 000	557 000	557 000
Impairment	0	0	0	0
Expenditure	696 000	638 000	643 000	616 000
Operating Profit	1 183 000	1 150 000	1 119 000	1 118 000
Financial Income	0	1 000	1 000	4 000
Financial Costs	528 000	517 000	634 000	750 000
Financial Balance	−528 000	−516 000	−633 000	−746 000
Dividends	0	0	0	0
Net Income	474 000	464 000	379 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 117 000	19 674 000	20 231 000	20 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 117 000	19 674 000	20 231 000	20 788 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 117 000	19 674 000	20 231 000	20 788 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	34 000	618 000	81 000
Total Current Assets	57 000	34 000	635 000	402 000
Total Assets	19 174 000	19 708 000	20 866 000	21 190 000
Total Equity	1 937 000	1 512 000	1 250 000	871 000
Short-Term Group Debt	64 000	259 000	0	0
Total Long-Term Debt	16 875 000	17 736 000	15 752 000	16 779 000
Creditors	69 000	14 000	2 000	12 000
Unpaid Taxes	64 000	72 000	69 000	69 000
Dividends	0	0	0	0
Other Current Debt	0	0	3 659 000	3 356 000
Total Current Debt	362 000	459 000	3 863 000	3 540 000
Total Equity and Debt	19 174 000	19 708 000	20 866 000	21 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,47 %	30,69 %	30,32 %	33,3 %
Debt-to-Equity Ratio	8,71	11,73	12,6	19,26
Operating Profit Margin	62,99 %	64,32 %	63,51 %	64,48 %
Current Ratio	0,16	0,07	0,16	0,11
Quick Ratio	0,16	0,07	0,16	0,11
Equity Ratio	0,1	0,08	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %