ADVOKATFIRMA SULEIMAN & CO AS

0164 OSLO

Finances

Share Ownership

Return on Equity

2,18 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 336 000	20 118 000	17 538 000	15 139 000
Net Income	43 000	298 000	277 000	8 000
Total Assets	7 962 000	7 604 000	6 801 000	4 662 000
Total Equity	1 976 000	1 933 000	1 635 000	1 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 336 000	20 118 000	17 538 000	15 139 000
Expenditure	18 934 000	19 520 000	16 950 000	14 919 000
Operating Profit	402 000	597 000	588 000	220 000
Financial Income	0	0	0	5 000
Financial Costs	347 000	214 000	232 000	215 000
Financial Balance	−347 000	−214 000	−232 000	−210 000
Earnings Before Tax	55 000	383 000	356 000	10 000
Tax	12 000	85 000	78 000	2 000
Net Income	43 000	298 000	277 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	850 000	65 000	54 000	28 000
Total Current Assets	7 112 000	7 538 000	6 747 000	4 634 000
Total Assets	7 962 000	7 604 000	6 801 000	4 662 000
Total Retained Equity	1 916 000	1 873 000	1 575 000	1 297 000
Total Equity	1 976 000	1 933 000	1 635 000	1 357 000
Total Long-Term Debt	109 000	97 000	80 000	2 000
Total Current Debt	5 877 000	5 573 000	5 086 000	3 302 000
Total Equity and Debt	7 962 000	7 604 000	6 801 000	4 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 336 000	20 118 000	17 538 000	15 139 000
Other Income	0	0	0	0
Revenue	19 336 000	20 118 000	17 538 000	15 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 198 000	13 763 000	12 364 000	11 133 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 934 000	19 520 000	16 950 000	14 919 000
Operating Profit	402 000	597 000	588 000	220 000
Financial Income	0	0	0	5 000
Financial Costs	347 000	214 000	232 000	215 000
Financial Balance	−347 000	−214 000	−232 000	−210 000
Dividends	0	0	0	0
Net Income	43 000	298 000	277 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	850 000	65 000	54 000	28 000
Total Fixed Assets	850 000	65 000	54 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	706 000	771 000	276 000
Total Current Assets	7 112 000	7 538 000	6 747 000	4 634 000
Total Assets	7 962 000	7 604 000	6 801 000	4 662 000
Total Equity	1 976 000	1 933 000	1 635 000	1 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	109 000	97 000	80 000	2 000
Creditors	985 000	642 000	573 000	500 000
Unpaid Taxes	3 048 000	3 070 000	3 167 000	1 595 000
Dividends	0	0	0	0
Other Current Debt	1 275 000	1 293 000	856 000	707 000
Total Current Debt	5 877 000	5 573 000	5 086 000	3 302 000
Total Equity and Debt	7 962 000	7 604 000	6 801 000	4 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,18 %	15,42 %	16,94 %	0,59 %
Debt-to-Equity Ratio	0,06	0,05	0,05	0
Operating Profit Margin	2,08 %	2,97 %	3,35 %	1,45 %
Current Ratio	1,21	1,35	1,33	1,4
Quick Ratio	1,21	1,35	1,33	1,4
Equity Ratio	0,25	0,25	0,24	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %