EINAR PEDERSEN AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

−6,48 %

Current Ratio

67,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	333 000	332 000	317 000	1 081 000
Net Income	−168 000	−165 000	−95 000	453 000
Total Assets	2 630 000	2 953 000	2 952 000	3 383 000
Total Equity	2 593 000	2 762 000	2 927 000	3 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	333 000	332 000	317 000	1 081 000
Expenditure	512 000	500 000	418 000	509 000
Operating Profit	−179 000	−168 000	−101 000	572 000
Financial Income	10 000	2 000	6 000	13 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	2 000	5 000	13 000
Earnings Before Tax	−168 000	−165 000	−95 000	585 000
Tax	0	0	0	132 000
Net Income	−168 000	−165 000	−95 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	152 000	164 000	177 000
Total Current Assets	2 492 000	2 802 000	2 788 000	3 206 000
Total Assets	2 630 000	2 953 000	2 952 000	3 383 000
Total Retained Equity	2 468 000	2 637 000	2 802 000	2 897 000
Total Equity	2 593 000	2 762 000	2 927 000	3 022 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	192 000	25 000	361 000
Total Equity and Debt	2 630 000	2 953 000	2 952 000	3 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 000	92 000	77 000	199 000
Other Income	245 000	240 000	240 000	882 000
Revenue	333 000	332 000	317 000	1 081 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	39 000
Impairment	0	0	0	0
Expenditure	512 000	500 000	418 000	509 000
Operating Profit	−179 000	−168 000	−101 000	572 000
Financial Income	10 000	2 000	6 000	13 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	2 000	5 000	13 000
Dividends	0	0	0	200 000
Net Income	−168 000	−165 000	−95 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	139 000	152 000	164 000	177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	139 000	152 000	164 000	177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 000	152 000	164 000	177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 426 000	2 735 000	2 765 000	3 171 000
Total Current Assets	2 492 000	2 802 000	2 788 000	3 206 000
Total Assets	2 630 000	2 953 000	2 952 000	3 383 000
Total Equity	2 593 000	2 762 000	2 927 000	3 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	192 000	22 000	29 000
Unpaid Taxes	0	0	4 000	0
Dividends	0	0	0	200 000
Other Current Debt	0	0	0	0
Total Current Debt	37 000	192 000	25 000	361 000
Total Equity and Debt	2 630 000	2 953 000	2 952 000	3 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,48 %	−5,97 %	−3,25 %	14,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−53,75 %	−50,6 %	−31,86 %	52,91 %
Current Ratio	67,35	14,59	111,52	8,88
Quick Ratio	67,35	14,59	111,52	8,88
Equity Ratio	0,99	0,94	0,99	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %