TOMT OG EIENDOM AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

135,03 %

Current Ratio

0,01

Debt-to-Equity Ratio

46,32

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 864 000	1 384 000	725 000	1 081 000
Net Income	1 006 000	52 000	−5 000	753 000
Total Assets	39 178 000	28 710 000	22 834 000	7 111 000
Total Equity	745 000	686 000	633 000	755 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 864 000	1 384 000	725 000	1 081 000
Expenditure	820 000	495 000	302 000	64 000
Operating Profit	2 044 000	888 000	423 000	1 017 000
Financial Income	0	0	1 000	0
Financial Costs	754 000	820 000	429 000	48 000
Financial Balance	−754 000	−820 000	−428 000	−48 000
Earnings Before Tax	1 290 000	68 000	−5 000	969 000
Tax	284 000	16 000	−1 000	217 000
Net Income	1 006 000	52 000	−5 000	753 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	39 148 000	28 501 000	22 725 000	5 324 000
Total Current Assets	29 000	209 000	109 000	1 788 000
Total Assets	39 178 000	28 710 000	22 834 000	7 111 000
Total Retained Equity	715 000	656 000	603 000	725 000
Total Equity	745 000	686 000	633 000	755 000
Total Long-Term Debt	34 510 000	25 719 000	20 078 000	4 511 000
Total Current Debt	3 922 000	2 305 000	2 123 000	1 846 000
Total Equity and Debt	39 178 000	28 710 000	22 834 000	7 111 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 464 000	1 039 000	725 000	0
Other Income	1 400 000	345 000	0	1 081 000
Revenue	2 864 000	1 384 000	725 000	1 081 000
Cost of Goods Sold	0	49 000	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	495 000	302 000	64 000
Operating Profit	2 044 000	888 000	423 000	1 017 000
Financial Income	0	0	1 000	0
Financial Costs	754 000	820 000	429 000	48 000
Financial Balance	−754 000	−820 000	−428 000	−48 000
Dividends	0	0	0	0
Net Income	1 006 000	52 000	−5 000	753 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 111 000	28 501 000	22 725 000	5 324 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	0	0	0
Total Tangible Assets	39 148 000	28 501 000	22 725 000	5 324 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 148 000	28 501 000	22 725 000	5 324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	161 000	82 000	38 000
Total Current Assets	29 000	209 000	109 000	1 788 000
Total Assets	39 178 000	28 710 000	22 834 000	7 111 000
Total Equity	745 000	686 000	633 000	755 000
Short-Term Group Debt	3 790 000	2 142 000	1 965 000	1 599 000
Total Long-Term Debt	34 510 000	25 719 000	20 078 000	4 511 000
Creditors	24 000	6 000	33 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	111 000	96 000	22 000
Total Current Debt	3 922 000	2 305 000	2 123 000	1 846 000
Total Equity and Debt	39 178 000	28 710 000	22 834 000	7 111 000

Financial indicators	2021	2020	2019	2018
Return on Equity	135,03 %	7,58 %	−0,79 %	99,74 %
Debt-to-Equity Ratio	46,32	37,49	31,72	5,97
Operating Profit Margin	71,37 %	64,16 %	58,34 %	94,08 %
Current Ratio	0,01	0,09	0,05	0,97
Quick Ratio	0,01	0,09	0,05	0,97
Equity Ratio	0,02	0,02	0,03	0,11
Gross Profit Margin	100 %	96,46 %	100 %	100 %