company

LOGISTIKKTEAM AS

6419 MOLDE

Finances

Share Ownership

Return on Equity

51,36 %

Current Ratio

5,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	932 000	763 000	830 000	669 000
Net Income	379 000	249 000	22 000	−271 000
Total Assets	903 000	541 000	327 000	317 000
Total Equity	738 000	468 000	299 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	932 000	763 000	830 000	669 000
Expenditure	448 000	433 000	727 000	761 000
Operating Profit	484 000	330 000	103 000	−92 000
Financial Income	0	0	−2 000	0
Financial Costs	1 000	6 000	0	224 000
Financial Balance	−1 000	−6 000	−2 000	−224 000
Earnings Before Tax	483 000	324 000	100 000	−316 000
Tax	103 000	75 000	79 000	−45 000
Net Income	379 000	249 000	22 000	−271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	33 000	55 000	101 000
Total Current Assets	878 000	508 000	272 000	216 000
Total Assets	903 000	541 000	327 000	317 000
Total Retained Equity	708 000	438 000	269 000	247 000
Total Equity	738 000	468 000	299 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	73 000	29 000	40 000
Total Equity and Debt	903 000	541 000	327 000	317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	932 000	763 000	830 000	668 000
Other Income	0	0	0	0
Revenue	932 000	763 000	830 000	669 000
Cost of Goods Sold	0	0	0	0
Salary Costs	312 000	269 000	383 000	661 000
Depreciation	8 000	51 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	448 000	433 000	727 000	761 000
Operating Profit	484 000	330 000	103 000	−92 000
Financial Income	0	0	−2 000	0
Financial Costs	1 000	6 000	0	224 000
Financial Balance	−1 000	−6 000	−2 000	−224 000
Dividends	0	80 000	0	0
Net Income	379 000	249 000	22 000	−271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	46 000	92 000
Total Intangible Assets	0	0	55 000	101 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	33 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 000	33 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	33 000	55 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	1 000	35 000
Total Current Assets	878 000	508 000	272 000	216 000
Total Assets	903 000	541 000	327 000	317 000
Total Equity	738 000	468 000	299 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	93 000	80 000	47 000	111 000
Dividends	0	80 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	165 000	73 000	29 000	40 000
Total Equity and Debt	903 000	541 000	327 000	317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,36 %	53,21 %	7,36 %	−97,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,93 %	43,25 %	12,41 %	−13,75 %
Current Ratio	5,32	6,96	9,38	5,4
Quick Ratio	5,32	6,96	9,38	5,4
Equity Ratio	0,82	0,87	0,91	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English