JU-ST AS

0362 OSLO

Finances

Share Ownership

Return on Equity

−145,83 %

Current Ratio

−4,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Net Income	−70 000	−54 000	−132 000	−158 000
Total Assets	42 000	104 000	382 000	452 000
Total Equity	48 000	118 000	172 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Expenditure	78 000	55 000	132 000	159 000
Operating Profit	−70 000	−54 000	−132 000	−158 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−70 000	−54 000	−132 000	−158 000
Tax	0	0	0	0
Net Income	−70 000	−54 000	−132 000	−158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	22 000	32 000	22 000
Total Current Assets	26 000	82 000	350 000	429 000
Total Assets	42 000	104 000	382 000	452 000
Total Retained Equity	−502 000	−432 000	−378 000	−246 000
Total Equity	48 000	118 000	172 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−6 000	−14 000	209 000	147 000
Total Equity and Debt	42 000	104 000	382 000	452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 000	0	0	0
Revenue	8 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	6 000	10 000	14 000	10 000
Impairment	0	0	0	0
Expenditure	78 000	55 000	132 000	159 000
Operating Profit	−70 000	−54 000	−132 000	−158 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−70 000	−54 000	−132 000	−158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	32 000	22 000
Total Tangible Assets	17 000	22 000	32 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	22 000	32 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	82 000	327 000	429 000
Total Current Assets	26 000	82 000	350 000	429 000
Total Assets	42 000	104 000	382 000	452 000
Total Equity	48 000	118 000	172 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	−22 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	−14 000	209 000	147 000
Total Current Debt	−6 000	−14 000	209 000	147 000
Total Equity and Debt	42 000	104 000	382 000	452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−145,83 %	−45,76 %	−76,74 %	−51,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−875 %	-	-	-
Current Ratio	−4,33	−5,86	1,67	2,92
Quick Ratio	−4,33	−5,86	1,67	2,92
Equity Ratio	1,14	1,13	0,45	0,67
Gross Profit Margin	100 %	-	-	-