ODDEN 4 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

0,35

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 563 000	3 363 000	1 475 000	1 432 000
Net Income	422 000	1 228 000	622 000	28 000
Total Assets	9 449 000	11 788 000	10 712 000	10 315 000
Total Equity	2 850 000	2 761 000	2 535 000	1 913 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 563 000	3 363 000	1 475 000	1 432 000
Expenditure	765 000	1 637 000	480 000	1 167 000
Operating Profit	798 000	1 726 000	996 000	264 000
Financial Income	1 000	0	0	0
Financial Costs	257 000	151 000	198 000	228 000
Financial Balance	−256 000	−151 000	−198 000	−228 000
Earnings Before Tax	541 000	1 575 000	798 000	36 000
Tax	119 000	346 000	176 000	8 000
Net Income	422 000	1 228 000	622 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 141 000	11 744 000	10 417 000	9 943 000
Total Current Assets	308 000	44 000	295 000	372 000
Total Assets	9 449 000	11 788 000	10 712 000	10 315 000
Total Retained Equity	1 969 000	1 880 000	1 654 000	1 032 000
Total Equity	2 850 000	2 761 000	2 535 000	1 913 000
Total Long-Term Debt	5 726 000	7 633 000	7 980 000	8 300 000
Total Current Debt	873 000	1 394 000	197 000	103 000
Total Equity and Debt	9 449 000	11 788 000	10 712 000	10 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 563 000	3 363 000	1 475 000	1 432 000
Revenue	1 563 000	3 363 000	1 475 000	1 432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	193 000	193 000	178 000	174 000
Impairment	0	0	0	0
Expenditure	765 000	1 637 000	480 000	1 167 000
Operating Profit	798 000	1 726 000	996 000	264 000
Financial Income	1 000	0	0	0
Financial Costs	257 000	151 000	198 000	228 000
Financial Balance	−256 000	−151 000	−198 000	−228 000
Dividends	0	0	0	0
Net Income	422 000	1 228 000	622 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 141 000	9 334 000	8 779 000	8 937 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 141 000	9 334 000	8 779 000	8 937 000
Total Fiancial Fixed Assets	0	2 410 000	1 638 000	1 006 000
Total Fixed Assets	9 141 000	11 744 000	10 417 000	9 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	14 000	282 000	326 000
Total Current Assets	308 000	44 000	295 000	372 000
Total Assets	9 449 000	11 788 000	10 712 000	10 315 000
Total Equity	2 850 000	2 761 000	2 535 000	1 913 000
Short-Term Group Debt	757 000	1 285 000	0	0
Total Long-Term Debt	5 726 000	7 633 000	7 980 000	8 300 000
Creditors	22 000	6 000	2 000	6 000
Unpaid Taxes	65 000	37 000	48 000	44 000
Dividends	0	0	0	0
Other Current Debt	28 000	33 000	29 000	53 000
Total Current Debt	873 000	1 394 000	197 000	103 000
Total Equity and Debt	9 449 000	11 788 000	10 712 000	10 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,81 %	44,48 %	24,54 %	1,46 %
Debt-to-Equity Ratio	2,01	2,76	3,15	4,34
Operating Profit Margin	51,06 %	51,32 %	67,53 %	18,44 %
Current Ratio	0,35	0,03	1,5	3,61
Quick Ratio	0,35	0,03	1,5	3,61
Equity Ratio	0,3	0,23	0,24	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %