NEDENES HANDELSEIENDOM AS

4817 HIS

Finances

Share Ownership

Return on Equity

13,69 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 079 000	1 210 000	1 308 000
Net Income	628 000	527 000	511 000	513 000
Total Assets	7 949 000	8 140 000	8 450 000	8 748 000
Total Equity	4 586 000	4 482 000	4 035 000	3 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 079 000	1 210 000	1 308 000
Expenditure	291 000	403 000	386 000	412 000
Operating Profit	805 000	676 000	824 000	895 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	170 000	239 000
Financial Balance	1 000	0	−170 000	−238 000
Earnings Before Tax	806 000	676 000	655 000	657 000
Tax	177 000	149 000	144 000	145 000
Net Income	628 000	527 000	511 000	513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 835 000	8 000 000	8 137 000	8 204 000
Total Current Assets	114 000	139 000	313 000	544 000
Total Assets	7 949 000	8 140 000	8 450 000	8 748 000
Total Retained Equity	3 697 000	3 593 000	3 146 000	2 635 000
Total Equity	4 586 000	4 482 000	4 035 000	3 524 000
Total Long-Term Debt	266 000	249 000	4 224 000	5 039 000
Total Current Debt	3 098 000	3 409 000	192 000	186 000
Total Equity and Debt	7 949 000	8 140 000	8 450 000	8 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	0	0
Other Income	1 088 000	1 079 000	1 210 000	1 308 000
Revenue	1 097 000	1 079 000	1 210 000	1 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	165 000	165 000	191 000
Impairment	0	0	0	0
Expenditure	291 000	403 000	386 000	412 000
Operating Profit	805 000	676 000	824 000	895 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	170 000	239 000
Financial Balance	1 000	0	−170 000	−238 000
Dividends	0	0	0	0
Net Income	628 000	527 000	511 000	513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 835 000	8 000 000	8 137 000	8 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 835 000	8 000 000	8 137 000	8 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 835 000	8 000 000	8 137 000	8 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	128 000	297 000	526 000
Total Current Assets	114 000	139 000	313 000	544 000
Total Assets	7 949 000	8 140 000	8 450 000	8 748 000
Total Equity	4 586 000	4 482 000	4 035 000	3 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	266 000	249 000	4 224 000	5 039 000
Creditors	18 000	39 000	37 000	4 000
Unpaid Taxes	35 000	29 000	29 000	53 000
Dividends	0	0	0	0
Other Current Debt	3 033 000	3 236 000	8 000	10 000
Total Current Debt	3 098 000	3 409 000	192 000	186 000
Total Equity and Debt	7 949 000	8 140 000	8 450 000	8 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,69 %	11,76 %	12,66 %	14,56 %
Debt-to-Equity Ratio	0,06	0,06	1,05	1,43
Operating Profit Margin	73,38 %	62,65 %	68,1 %	68,43 %
Current Ratio	0,04	0,04	1,63	2,92
Quick Ratio	0,04	0,04	1,63	2,92
Equity Ratio	0,58	0,55	0,48	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %