EINAR LIEN TRANSPORT AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

24,83 %

Current Ratio

4,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 698 000	1 529 000	1 594 000	1 638 000
Net Income	292 000	249 000	273 000	313 000
Total Assets	1 501 000	1 169 000	2 244 000	1 981 000
Total Equity	1 176 000	884 000	1 935 000	1 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 698 000	1 529 000	1 594 000	1 638 000
Expenditure	1 283 000	1 214 000	1 256 000	1 249 000
Operating Profit	415 000	317 000	339 000	389 000
Financial Income	13 000	3 000	10 000	12 000
Financial Costs	0	0	0	1 000
Financial Balance	13 000	3 000	10 000	11 000
Earnings Before Tax	428 000	320 000	349 000	401 000
Tax	136 000	71 000	77 000	88 000
Net Income	292 000	249 000	273 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	220 000	423 000	635 000
Total Current Assets	1 501 000	949 000	1 821 000	1 346 000
Total Assets	1 501 000	1 169 000	2 244 000	1 981 000
Total Retained Equity	1 140 000	849 000	1 900 000	1 627 000
Total Equity	1 176 000	884 000	1 935 000	1 663 000
Total Long-Term Debt	0	0	20 000	44 000
Total Current Debt	325 000	285 000	288 000	275 000
Total Equity and Debt	1 501 000	1 169 000	2 244 000	1 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 744 000	1 484 000	1 594 000	1 638 000
Other Income	−45 000	45 000	0	0
Revenue	1 698 000	1 529 000	1 594 000	1 638 000
Cost of Goods Sold	44 000	2 000	43 000	34 000
Salary Costs	708 000	719 000	704 000	694 000
Depreciation	212 000	212 000	212 000	212 000
Impairment	0	0	0	0
Expenditure	1 283 000	1 214 000	1 256 000	1 249 000
Operating Profit	415 000	317 000	339 000	389 000
Financial Income	13 000	3 000	10 000	12 000
Financial Costs	0	0	0	1 000
Financial Balance	13 000	3 000	10 000	11 000
Dividends	0	1 300 000	0	0
Net Income	292 000	249 000	273 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	212 000	423 000	635 000
Total Tangible Assets	0	212 000	423 000	635 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	220 000	423 000	635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 372 000	877 000	1 660 000	1 204 000
Total Current Assets	1 501 000	949 000	1 821 000	1 346 000
Total Assets	1 501 000	1 169 000	2 244 000	1 981 000
Total Equity	1 176 000	884 000	1 935 000	1 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	20 000	44 000
Creditors	20 000	18 000	12 000	5 000
Unpaid Taxes	99 000	88 000	97 000	101 000
Dividends	0	1 300 000	0	0
Other Current Debt	79 000	79 000	79 000	64 000
Total Current Debt	325 000	285 000	288 000	275 000
Total Equity and Debt	1 501 000	1 169 000	2 244 000	1 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,83 %	28,17 %	14,11 %	18,82 %
Debt-to-Equity Ratio	0	0	0,01	0,03
Operating Profit Margin	24,44 %	20,73 %	21,27 %	23,75 %
Current Ratio	4,62	3,33	6,32	4,89
Quick Ratio	4,62	3,33	6,32	4,89
Equity Ratio	0,78	0,76	0,86	0,84
Gross Profit Margin	97,41 %	99,87 %	97,3 %	97,92 %