RUD PETERSEN CONSULTING AS

7355 EGGKLEIVA

Finances

Share Ownership

Return on Equity

147,92 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 252 000	1 165 000	1 079 000	901 000
Net Income	−71 000	20 000	41 000	−41 000
Total Assets	114 000	140 000	142 000	140 000
Total Equity	−48 000	23 000	2 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 252 000	1 165 000	1 079 000	901 000
Expenditure	1 343 000	1 139 000	1 046 000	953 000
Operating Profit	−91 000	26 000	34 000	−52 000
Financial Income	0	0	14 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	14 000	0
Earnings Before Tax	−91 000	26 000	48 000	−52 000
Tax	−20 000	6 000	8 000	−11 000
Net Income	−71 000	20 000	41 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	4 000	10 000	25 000
Total Current Assets	90 000	135 000	131 000	115 000
Total Assets	114 000	140 000	142 000	140 000
Total Retained Equity	−73 000	−2 000	−22 000	−62 000
Total Equity	−48 000	23 000	2 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	162 000	117 000	139 000	178 000
Total Equity and Debt	114 000	140 000	142 000	140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 252 000	1 165 000	1 079 000	901 000
Other Income	0	0	0	0
Revenue	1 252 000	1 165 000	1 079 000	901 000
Cost of Goods Sold	0	1 000	1 000	0
Salary Costs	795 000	758 000	742 000	409 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 343 000	1 139 000	1 046 000	953 000
Operating Profit	−91 000	26 000	34 000	−52 000
Financial Income	0	0	14 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	14 000	0
Dividends	0	0	0	0
Net Income	−71 000	20 000	41 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	4 000	10 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	24 000	4 000	10 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	110 000	108 000	13 000
Total Current Assets	90 000	135 000	131 000	115 000
Total Assets	114 000	140 000	142 000	140 000
Total Equity	−48 000	23 000	2 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	4 000	4 000
Unpaid Taxes	53 000	48 000	47 000	26 000
Dividends	0	0	0	0
Other Current Debt	103 000	66 000	88 000	148 000
Total Current Debt	162 000	117 000	139 000	178 000
Total Equity and Debt	114 000	140 000	142 000	140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,92 %	86,96 %	2 050 %	107,89 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−7,27 %	2,23 %	3,15 %	−5,77 %
Current Ratio	0,56	1,15	0,94	0,65
Quick Ratio	0,56	1,15	0,94	0,65
Equity Ratio	−0,42	0,16	0,01	−0,27
Gross Profit Margin	100 %	99,91 %	99,91 %	100 %