ADTRACTION MARKETING AS

0157 OSLO

Finances

Share Ownership

Return on Equity

4 477,17 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 408 000	12 510 000	10 250 000	9 875 000
Net Income	4 119 000	3 583 000	2 814 000	2 777 000
Total Assets	7 361 000	6 127 000	5 220 000	5 592 000
Total Equity	92 000	73 000	91 000	477 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 408 000	12 510 000	10 250 000	9 875 000
Expenditure	12 101 000	7 890 000	6 628 000	6 292 000
Operating Profit	5 308 000	4 620 000	3 623 000	3 582 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	1 000	4 000	3 000
Financial Balance	−1 000	−1 000	−3 000	−2 000
Earnings Before Tax	5 307 000	4 619 000	3 620 000	3 580 000
Tax	1 188 000	1 036 000	806 000	803 000
Net Income	4 119 000	3 583 000	2 814 000	2 777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	236 000	236 000	236 000	97 000
Total Current Assets	7 125 000	5 891 000	4 983 000	5 494 000
Total Assets	7 361 000	6 127 000	5 220 000	5 592 000
Total Retained Equity	42 000	23 000	41 000	427 000
Total Equity	92 000	73 000	91 000	477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 270 000	6 054 000	5 129 000	5 115 000
Total Equity and Debt	7 361 000	6 127 000	5 220 000	5 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 408 000	12 510 000	10 250 000	9 875 000
Other Income	0	0	0	0
Revenue	17 408 000	12 510 000	10 250 000	9 875 000
Cost of Goods Sold	0	0	6 000	0
Salary Costs	8 366 000	6 676 000	5 563 000	4 561 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 101 000	7 890 000	6 628 000	6 292 000
Operating Profit	5 308 000	4 620 000	3 623 000	3 582 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	1 000	4 000	3 000
Financial Balance	−1 000	−1 000	−3 000	−2 000
Dividends	4 100 000	3 600 000	3 200 000	3 500 000
Net Income	4 119 000	3 583 000	2 814 000	2 777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	236 000	236 000	236 000	97 000
Total Fixed Assets	236 000	236 000	236 000	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 282 000	690 000	1 920 000	4 106 000
Total Current Assets	7 125 000	5 891 000	4 983 000	5 494 000
Total Assets	7 361 000	6 127 000	5 220 000	5 592 000
Total Equity	92 000	73 000	91 000	477 000
Short-Term Group Debt	144 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	231 000	107 000	130 000	105 000
Unpaid Taxes	742 000	552 000	422 000	309 000
Dividends	4 100 000	3 600 000	3 200 000	3 500 000
Other Current Debt	865 000	759 000	3 772 000	3 898 000
Total Current Debt	7 270 000	6 054 000	5 129 000	5 115 000
Total Equity and Debt	7 361 000	6 127 000	5 220 000	5 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 477,17 %	4 908,22 %	3 092,31 %	582,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,49 %	36,93 %	35,35 %	36,27 %
Current Ratio	0,98	0,97	0,97	1,07
Quick Ratio	0,98	0,97	0,97	1,07
Equity Ratio	0,01	0,01	0,02	0,09
Gross Profit Margin	100 %	100 %	99,94 %	100 %