company

JOSEF AKADEMI AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

24,85 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 940 000	2 174 000	2 330 000	2 374 000
Net Income	−42 000	171 000	−80 000	34 000
Total Assets	389 000	522 000	414 000	514 000
Total Equity	−169 000	−128 000	−299 000	−219 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 940 000	2 174 000	2 330 000	2 374 000
Expenditure	1 980 000	2 002 000	2 410 000	2 340 000
Operating Profit	−39 000	172 000	−80 000	34 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−42 000	171 000	−80 000	34 000
Tax	0	0	0	0
Net Income	−42 000	171 000	−80 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	121 000	135 000	154 000
Total Current Assets	286 000	401 000	279 000	360 000
Total Assets	389 000	522 000	414 000	514 000
Total Retained Equity	−199 000	−158 000	−329 000	−255 000
Total Equity	−169 000	−128 000	−299 000	−219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	559 000	650 000	713 000	733 000
Total Equity and Debt	389 000	522 000	414 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 940 000	2 174 000	2 330 000	2 374 000
Other Income	0	0	0	0
Revenue	1 940 000	2 174 000	2 330 000	2 374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 216 000	1 314 000	1 570 000	1 486 000
Depreciation	14 000	16 000	18 000	21 000
Impairment	0	0	0	0
Expenditure	1 980 000	2 002 000	2 410 000	2 340 000
Operating Profit	−39 000	172 000	−80 000	34 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−42 000	171 000	−80 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	97 000	108 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	24 000	30 000
Total Tangible Assets	15 000	19 000	24 000	30 000
Total Fiancial Fixed Assets	0	4 000	3 000	3 000
Total Fixed Assets	103 000	121 000	135 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	309 000	175 000	151 000
Total Current Assets	286 000	401 000	279 000	360 000
Total Assets	389 000	522 000	414 000	514 000
Total Equity	−169 000	−128 000	−299 000	−219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	10 000
Unpaid Taxes	82 000	44 000	75 000	73 000
Dividends	0	0	0	0
Other Current Debt	467 000	606 000	638 000	649 000
Total Current Debt	559 000	650 000	713 000	733 000
Total Equity and Debt	389 000	522 000	414 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,85 %	−133,59 %	26,76 %	−15,53 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−2,01 %	7,91 %	−3,43 %	1,43 %
Current Ratio	0,51	0,62	0,39	0,49
Quick Ratio	0,51	0,62	0,39	0,49
Equity Ratio	−0,43	−0,25	−0,72	−0,43
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English