HUS KONSTRUKSJON BYGG AS

2092 MINNESUND

Finances

Share Ownership

Return on Equity

120,21 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	478 000	373 000	319 000	747 000
Net Income	226 000	−86 000	−91 000	−31 000
Total Assets	401 000	15 000	52 000	318 000
Total Equity	188 000	−39 000	48 000	138 000

Income (NOK)	2022	2021	2020	2019
Revenue	478 000	373 000	319 000	747 000
Expenditure	245 000	460 000	409 000	776 000
Operating Profit	232 000	−86 000	−89 000	−29 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−2 000	0	−2 000	−2 000
Earnings Before Tax	230 000	−86 000	−91 000	−31 000
Tax	3 000	0	0	0
Net Income	226 000	−86 000	−91 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	14 000	34 000	253 000
Total Current Assets	200 000	1 000	18 000	65 000
Total Assets	401 000	15 000	52 000	318 000
Total Retained Equity	158 000	−69 000	18 000	108 000
Total Equity	188 000	−39 000	48 000	138 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	210 000	54 000	4 000	180 000
Total Equity and Debt	401 000	15 000	52 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	433 000	368 000	308 000	747 000
Other Income	45 000	5 000	11 000	0
Revenue	478 000	373 000	319 000	747 000
Cost of Goods Sold	35 000	22 000	47 000	277 000
Salary Costs	75 000	313 000	110 000	115 000
Depreciation	24 000	20 000	31 000	39 000
Impairment	0	0	0	0
Expenditure	245 000	460 000	409 000	776 000
Operating Profit	232 000	−86 000	−89 000	−29 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−2 000	0	−2 000	−2 000
Dividends	0	0	0	0
Net Income	226 000	−86 000	−91 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	215 000
Machinery and Plant Facilities	0	1 000	6 000	0
Fixtures	201 000	13 000	28 000	38 000
Total Tangible Assets	201 000	14 000	34 000	253 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	201 000	14 000	34 000	253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	1 000	9 000	6 000
Total Current Assets	200 000	1 000	18 000	65 000
Total Assets	401 000	15 000	52 000	318 000
Total Equity	188 000	−39 000	48 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	14 000	8 000	5 000	−3 000
Unpaid Taxes	95 000	35 000	23 000	5 000
Dividends	0	0	0	0
Other Current Debt	101 000	11 000	−24 000	178 000
Total Current Debt	210 000	54 000	4 000	180 000
Total Equity and Debt	401 000	15 000	52 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,21 %	220,51 %	−189,58 %	−22,46 %
Debt-to-Equity Ratio	0,02	−0	0	0
Operating Profit Margin	48,54 %	−23,06 %	−27,9 %	−3,88 %
Current Ratio	0,95	0,02	4,5	0,36
Quick Ratio	0,95	0,02	4,5	0,36
Equity Ratio	0,47	−2,6	0,92	0,43
Gross Profit Margin	92,68 %	94,1 %	85,27 %	62,92 %