MOJOB NORGE AS

0159 OSLO

Finances

Share Ownership

Return on Equity

−777,84 %

Current Ratio

0,38

Debt-to-Equity Ratio

30,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 017 000	2 769 000	1 218 000	1 273 000
Net Income	−1 369 000	−2 023 000	−2 628 000	−573 000
Total Assets	7 205 000	7 518 000	7 880 000	8 817 000
Total Equity	176 000	1 545 000	3 567 000	6 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 017 000	2 769 000	1 218 000	1 273 000
Expenditure	4 218 000	5 908 000	4 626 000	2 299 000
Operating Profit	−1 201 000	−3 140 000	−3 408 000	−1 026 000
Financial Income	6 000	0	27 000	1 000
Financial Costs	174 000	21 000	69 000	7 000
Financial Balance	−168 000	−21 000	−42 000	−6 000
Earnings Before Tax	−1 369 000	−3 161 000	−3 450 000	−1 032 000
Tax	0	−1 138 000	−822 000	−459 000
Net Income	−1 369 000	−2 023 000	−2 628 000	−573 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 554 000	6 218 000	6 402 000	6 436 000
Total Current Assets	651 000	1 300 000	1 478 000	2 381 000
Total Assets	7 205 000	7 518 000	7 880 000	8 817 000
Total Retained Equity	−412 000	−4 086 000	−2 063 000	565 000
Total Equity	176 000	1 545 000	3 567 000	6 196 000
Total Long-Term Debt	5 307 000	4 324 000	3 112 000	1 152 000
Total Current Debt	1 722 000	1 649 000	1 201 000	1 470 000
Total Equity and Debt	7 205 000	7 518 000	7 880 000	8 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 017 000	2 769 000	968 000	988 000
Other Income	0	0	250 000	285 000
Revenue	3 017 000	2 769 000	1 218 000	1 273 000
Cost of Goods Sold	739 000	1 447 000	819 000	766 000
Salary Costs	1 461 000	1 821 000	814 000	126 000
Depreciation	882 000	1 322 000	1 389 000	836 000
Impairment	0	0	599 000	0
Expenditure	4 218 000	5 908 000	4 626 000	2 299 000
Operating Profit	−1 201 000	−3 140 000	−3 408 000	−1 026 000
Financial Income	6 000	0	27 000	1 000
Financial Costs	174 000	21 000	69 000	7 000
Financial Balance	−168 000	−21 000	−42 000	−6 000
Dividends	0	0	0	0
Net Income	−1 369 000	−2 023 000	−2 628 000	−573 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 554 000	6 218 000	6 402 000	6 436 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 554 000	6 218 000	6 402 000	6 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	456 000	892 000	837 000
Total Current Assets	651 000	1 300 000	1 478 000	2 381 000
Total Assets	7 205 000	7 518 000	7 880 000	8 817 000
Total Equity	176 000	1 545 000	3 567 000	6 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 307 000	4 324 000	3 112 000	1 152 000
Creditors	121 000	84 000	24 000	184 000
Unpaid Taxes	243 000	209 000	179 000	204 000
Dividends	0	0	0	0
Other Current Debt	1 357 000	1 356 000	998 000	1 082 000
Total Current Debt	1 722 000	1 649 000	1 201 000	1 470 000
Total Equity and Debt	7 205 000	7 518 000	7 880 000	8 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−777,84 %	−130,94 %	−73,68 %	−9,25 %
Debt-to-Equity Ratio	30,15	2,8	0,87	0,19
Operating Profit Margin	−39,81 %	−113,4 %	−279,8 %	−80,6 %
Current Ratio	0,38	0,79	1,23	1,62
Quick Ratio	0,38	0,79	1,23	1,62
Equity Ratio	0,02	0,21	0,45	0,7
Gross Profit Margin	75,51 %	47,74 %	32,76 %	39,83 %