ENGER EIENDOMSFORVALTNING AS

1706 SARPSBORG

Finances

Return on Equity

2,24 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	48 000	108 000	274 000
Net Income	25 000	13 000	570 000	78 000
Total Assets	3 035 000	3 050 000	3 385 000	2 617 000
Total Equity	1 118 000	1 093 000	1 080 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	48 000	108 000	274 000
Expenditure	9 000	24 000	1 000	122 000
Operating Profit	39 000	24 000	107 000	152 000
Financial Income	37 000	33 000	520 000	0
Financial Costs	44 000	40 000	43 000	51 000
Financial Balance	−7 000	−7 000	477 000	−51 000
Earnings Before Tax	32 000	16 000	584 000	101 000
Tax	7 000	4 000	14 000	23 000
Net Income	25 000	13 000	570 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 995 000	2 995 000	2 975 000	2 580 000
Total Current Assets	40 000	55 000	410 000	37 000
Total Assets	3 035 000	3 050 000	3 385 000	2 617 000
Total Retained Equity	718 000	693 000	680 000	111 000
Total Equity	1 118 000	1 093 000	1 080 000	511 000
Total Long-Term Debt	677 000	732 000	787 000	853 000
Total Current Debt	1 241 000	1 225 000	1 517 000	1 253 000
Total Equity and Debt	3 035 000	3 050 000	3 385 000	2 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	48 000	108 000	274 000
Other Income	0	0	0	0
Revenue	48 000	48 000	108 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	24 000	1 000	122 000
Operating Profit	39 000	24 000	107 000	152 000
Financial Income	37 000	33 000	520 000	0
Financial Costs	44 000	40 000	43 000	51 000
Financial Balance	−7 000	−7 000	477 000	−51 000
Dividends	0	0	0	0
Net Income	25 000	13 000	570 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 995 000	2 995 000	2 975 000	2 580 000
Total Fixed Assets	2 995 000	2 995 000	2 975 000	2 580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	23 000	400 000	7 000
Total Current Assets	40 000	55 000	410 000	37 000
Total Assets	3 035 000	3 050 000	3 385 000	2 617 000
Total Equity	1 118 000	1 093 000	1 080 000	511 000
Short-Term Group Debt	1 220 000	1 220 000	1 500 000	206 000
Total Long-Term Debt	677 000	732 000	787 000	853 000
Creditors	8 000	0	0	65 000
Unpaid Taxes	5 000	0	1 000	18 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	942 000
Total Current Debt	1 241 000	1 225 000	1 517 000	1 253 000
Total Equity and Debt	3 035 000	3 050 000	3 385 000	2 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,24 %	1,19 %	52,78 %	15,26 %
Debt-to-Equity Ratio	0,61	0,67	0,73	1,67
Operating Profit Margin	81,25 %	50 %	99,07 %	55,47 %
Current Ratio	0,03	0,04	0,27	0,03
Quick Ratio	0,03	0,04	0,27	0,03
Equity Ratio	0,37	0,36	0,32	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %