LEGE HOSEA BINYAM AS

4317 SANDNES

Finances

Share Ownership

Return on Equity

39,37 %

Current Ratio

4,02

Debt-to-Equity Ratio

−0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 790 000	2 486 000	2 318 000	1 513 000
Net Income	746 000	695 000	511 000	86 000
Total Assets	1 824 000	1 677 000	1 079 000	942 000
Total Equity	1 895 000	1 236 000	541 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 790 000	2 486 000	2 318 000	1 513 000
Expenditure	1 760 000	1 595 000	1 656 000	1 383 000
Operating Profit	1 030 000	891 000	662 000	130 000
Financial Income	0	0	0	0
Financial Costs	0	0	7 000	19 000
Financial Balance	0	0	−7 000	−19 000
Earnings Before Tax	1 030 000	891 000	656 000	111 000
Tax	284 000	196 000	144 000	24 000
Net Income	746 000	695 000	511 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	634 000	500 000	500 000	555 000
Total Current Assets	1 189 000	1 177 000	579 000	387 000
Total Assets	1 824 000	1 677 000	1 079 000	942 000
Total Retained Equity	1 865 000	1 206 000	511 000	508 000
Total Equity	1 895 000	1 236 000	541 000	522 000
Total Long-Term Debt	−367 000	8 000	17 000	21 000
Total Current Debt	296 000	432 000	521 000	399 000
Total Equity and Debt	1 824 000	1 677 000	1 079 000	942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 790 000	2 486 000	0	0
Other Income	0	0	2 318 000	1 513 000
Revenue	2 790 000	2 486 000	2 318 000	1 513 000
Cost of Goods Sold	0	0	0	0
Salary Costs	874 000	767 000	773 000	639 000
Depreciation	159 000	0	55 000	55 000
Impairment	0	0	0	0
Expenditure	1 760 000	1 595 000	1 656 000	1 383 000
Operating Profit	1 030 000	891 000	662 000	130 000
Financial Income	0	0	0	0
Financial Costs	0	0	7 000	19 000
Financial Balance	0	0	−7 000	−19 000
Dividends	0	0	0	0
Net Income	746 000	695 000	511 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	621 000	0	220 000	275 000
Total Intangible Assets	621 000	220 000	220 000	275 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	0	0	0
Total Tangible Assets	14 000	0	0	0
Total Fiancial Fixed Assets	0	280 000	280 000	280 000
Total Fixed Assets	634 000	500 000	500 000	555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	125 000	149 000	25 000
Total Current Assets	1 189 000	1 177 000	579 000	387 000
Total Assets	1 824 000	1 677 000	1 079 000	942 000
Total Equity	1 895 000	1 236 000	541 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−367 000	8 000	17 000	21 000
Creditors	0	25 000	65 000	99 000
Unpaid Taxes	98 000	36 000	68 000	144 000
Dividends	0	0	0	0
Other Current Debt	−29 000	175 000	216 000	132 000
Total Current Debt	296 000	432 000	521 000	399 000
Total Equity and Debt	1 824 000	1 677 000	1 079 000	942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,37 %	56,23 %	94,45 %	16,48 %
Debt-to-Equity Ratio	−0,19	0,01	0,03	0,04
Operating Profit Margin	36,92 %	35,84 %	28,56 %	8,59 %
Current Ratio	4,02	2,72	1,11	0,97
Quick Ratio	4,02	2,72	1,11	0,97
Equity Ratio	1,04	0,74	0,5	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %