ANIRBAS AS

1363 HØVIK

Finances

Return on Equity

21,99 %

Current Ratio

143

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	416 000	1 431 000	995 000	503 000
Total Assets	1 895 000	1 483 000	4 083 000	3 083 000
Total Equity	1 892 000	1 476 000	2 019 000	3 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	15 000	30 000	8 000
Operating Profit	−1 000	−15 000	−30 000	−8 000
Financial Income	427 000	1 452 000	1 025 000	513 000
Financial Costs	7 000	0	0	1 000
Financial Balance	420 000	1 452 000	1 025 000	512 000
Earnings Before Tax	418 000	1 438 000	995 000	505 000
Tax	3 000	6 000	0	2 000
Net Income	416 000	1 431 000	995 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 466 000	1 386 000	1 394 000	1 394 000
Total Current Assets	429 000	97 000	2 689 000	1 689 000
Total Assets	1 895 000	1 483 000	4 083 000	3 083 000
Total Retained Equity	1 847 000	1 431 000	1 989 000	2 994 000
Total Equity	1 892 000	1 476 000	2 019 000	3 024 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	6 000	2 064 000	59 000
Total Equity and Debt	1 895 000	1 483 000	4 083 000	3 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	15 000	30 000	8 000
Operating Profit	−1 000	−15 000	−30 000	−8 000
Financial Income	427 000	1 452 000	1 025 000	513 000
Financial Costs	7 000	0	0	1 000
Financial Balance	420 000	1 452 000	1 025 000	512 000
Dividends	0	1 989 000	2 000 000	0
Net Income	416 000	1 431 000	995 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 466 000	1 386 000	1 394 000	1 394 000
Total Fixed Assets	1 466 000	1 386 000	1 394 000	1 394 000
Stock	0	0	0	0
Total Investments	0	8 000	0	0
Cash, Bank	258 000	89 000	2 689 000	1 689 000
Total Current Assets	429 000	97 000	2 689 000	1 689 000
Total Assets	1 895 000	1 483 000	4 083 000	3 083 000
Total Equity	1 892 000	1 476 000	2 019 000	3 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 989 000	2 000 000	0
Other Current Debt	0	0	64 000	57 000
Total Current Debt	3 000	6 000	2 064 000	59 000
Total Equity and Debt	1 895 000	1 483 000	4 083 000	3 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,99 %	96,95 %	49,28 %	16,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	143	16,17	1,3	28,63
Quick Ratio	143	16,17	1,3	28,63
Equity Ratio	1	1	0,49	0,98
Gross Profit Margin	-	-	-	-