MAY HOME INTERIØR AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

−75,06 %

Current Ratio

8,43

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	152 000	104 000	66 000
Net Income	289 000	152 000	104 000	65 000
Total Assets	59 000	31 000	0	22 000
Total Equity	−385 000	−674 000	−826 000	−930 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	152 000	104 000	66 000
Expenditure	0	0	0	0
Operating Profit	289 000	152 000	104 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	289 000	152 000	104 000	65 000
Tax	0	0	0	0
Net Income	289 000	152 000	104 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	59 000	31 000	0	22 000
Total Assets	59 000	31 000	0	22 000
Total Retained Equity	−510 000	−799 000	−951 000	−1 055 000
Total Equity	−385 000	−674 000	−826 000	−930 000
Total Long-Term Debt	437 000	696 000	822 000	948 000
Total Current Debt	7 000	9 000	5 000	3 000
Total Equity and Debt	59 000	31 000	0	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	289 000	152 000	104 000	66 000
Other Income	0	0	0	0
Revenue	289 000	152 000	104 000	66 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	289 000	152 000	104 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	289 000	152 000	104 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	1 000	0	1 000
Total Current Assets	59 000	31 000	0	22 000
Total Assets	59 000	31 000	0	22 000
Total Equity	−385 000	−674 000	−826 000	−930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	437 000	696 000	822 000	948 000
Creditors	0	0	0	0
Unpaid Taxes	7 000	9 000	5 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	9 000	5 000	3 000
Total Equity and Debt	59 000	31 000	0	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75,06 %	−22,55 %	−12,59 %	−6,99 %
Debt-to-Equity Ratio	−1,14	−1,03	−1	−1,02
Operating Profit Margin	100 %	100 %	100 %	98,48 %
Current Ratio	8,43	3,44	0	7,33
Quick Ratio	8,43	3,44	0	7,33
Equity Ratio	−6,53	−21,74	-	−42,27
Gross Profit Margin	100 %	100 %	100 %	100 %