SANDNES AUTOIMPORT AS

4055 SOLA

Finances

Share Ownership

Return on Equity

39,64 %

Current Ratio

2,96

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 170 000	6 289 000	5 493 000	1 188 000
Net Income	551 000	243 000	574 000	29 000
Total Assets	2 609 000	1 403 000	935 000	209 000
Total Equity	1 390 000	995 000	752 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 170 000	6 289 000	5 493 000	1 188 000
Expenditure	6 416 000	5 425 000	4 757 000	1 151 000
Operating Profit	754 000	328 000	735 000	37 000
Financial Income	1 000	1 000	0	0
Financial Costs	48 000	16 000	0	0
Financial Balance	−47 000	−15 000	0	0
Earnings Before Tax	707 000	312 000	735 000	37 000
Tax	155 000	69 000	162 000	8 000
Net Income	551 000	243 000	574 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	420 000	266 000	0	0
Total Current Assets	2 189 000	1 136 000	935 000	209 000
Total Assets	2 609 000	1 403 000	935 000	209 000
Total Retained Equity	1 290 000	895 000	652 000	78 000
Total Equity	1 390 000	995 000	752 000	178 000
Total Long-Term Debt	480 000	428 000	0	0
Total Current Debt	739 000	−21 000	183 000	31 000
Total Equity and Debt	2 609 000	1 403 000	935 000	209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 146 000	6 289 000	5 493 000	1 188 000
Other Income	24 000	0	0	0
Revenue	7 170 000	6 289 000	5 493 000	1 188 000
Cost of Goods Sold	6 035 000	5 238 000	4 570 000	1 098 000
Salary Costs	12 000	11 000	0	0
Depreciation	106 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	6 416 000	5 425 000	4 757 000	1 151 000
Operating Profit	754 000	328 000	735 000	37 000
Financial Income	1 000	1 000	0	0
Financial Costs	48 000	16 000	0	0
Financial Balance	−47 000	−15 000	0	0
Dividends	0	0	0	0
Net Income	551 000	243 000	574 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	420 000	266 000	0	0
Total Tangible Assets	420 000	266 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	420 000	266 000	0	0
Stock	1 331 000	889 000	797 000	140 000
Total Investments	0	0	0	0
Cash, Bank	0	215 000	55 000	55 000
Total Current Assets	2 189 000	1 136 000	935 000	209 000
Total Assets	2 609 000	1 403 000	935 000	209 000
Total Equity	1 390 000	995 000	752 000	178 000
Short-Term Group Debt	200 000	0	0	0
Total Long-Term Debt	480 000	428 000	0	0
Creditors	0	15 000	10 000	13 000
Unpaid Taxes	0	−100 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	12 000	12 000	12 000
Total Current Debt	739 000	−21 000	183 000	31 000
Total Equity and Debt	2 609 000	1 403 000	935 000	209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,64 %	24,42 %	76,33 %	16,29 %
Debt-to-Equity Ratio	0,35	0,43	0	0
Operating Profit Margin	10,52 %	5,22 %	13,38 %	3,11 %
Current Ratio	2,96	−54,1	5,11	6,74
Quick Ratio	−3,7	−1,25	−1,52	−1,92
Equity Ratio	0,53	0,71	0,8	0,85
Gross Profit Margin	15,83 %	16,71 %	16,8 %	7,58 %