EINERHAGEN EIENDOM AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−0,3 %

Current Ratio

202,62

Debt-to-Equity Ratio

2,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 014 000	998 000	815 000	672 000
Net Income	−182 000	−110 000	−294 000	−388 000
Total Assets	201 242 000	70 018 000	69 012 000	68 799 000
Total Equity	60 251 000	60 433 000	60 543 000	60 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 014 000	998 000	815 000	672 000
Expenditure	938 000	904 000	933 000	886 000
Operating Profit	76 000	94 000	−118 000	−214 000
Financial Income	23 000	3 000	2 000	7 000
Financial Costs	308 000	238 000	261 000	290 000
Financial Balance	−285 000	−235 000	−259 000	−283 000
Earnings Before Tax	−209 000	−141 000	−377 000	−498 000
Tax	−27 000	−31 000	−83 000	−109 000
Net Income	−182 000	−110 000	−294 000	−388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	444 000	417 000	386 000	303 000
Total Current Assets	200 798 000	69 601 000	68 626 000	68 496 000
Total Assets	201 242 000	70 018 000	69 012 000	68 799 000
Total Retained Equity	−1 901 000	−1 719 000	−1 609 000	−1 315 000
Total Equity	60 251 000	60 433 000	60 543 000	60 837 000
Total Long-Term Debt	140 000 000	0	0	0
Total Current Debt	991 000	9 585 000	8 469 000	7 962 000
Total Equity and Debt	201 242 000	70 018 000	69 012 000	68 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	40 000	22 000
Other Income	1 014 000	998 000	775 000	650 000
Revenue	1 014 000	998 000	815 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	938 000	904 000	933 000	886 000
Operating Profit	76 000	94 000	−118 000	−214 000
Financial Income	23 000	3 000	2 000	7 000
Financial Costs	308 000	238 000	261 000	290 000
Financial Balance	−285 000	−235 000	−259 000	−283 000
Dividends	0	0	0	0
Net Income	−182 000	−110 000	−294 000	−388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	444 000	417 000	386 000	303 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	444 000	417 000	386 000	303 000
Stock	197 463 000	68 936 000	68 225 000	68 293 000
Total Investments	0	0	0	0
Cash, Bank	3 268 000	606 000	401 000	203 000
Total Current Assets	200 798 000	69 601 000	68 626 000	68 496 000
Total Assets	201 242 000	70 018 000	69 012 000	68 799 000
Total Equity	60 251 000	60 433 000	60 543 000	60 837 000
Short-Term Group Debt	0	0	57 000	2 000
Total Long-Term Debt	140 000 000	0	0	0
Creditors	89 000	206 000	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	902 000	319 000	373 000	10 000
Total Current Debt	991 000	9 585 000	8 469 000	7 962 000
Total Equity and Debt	201 242 000	70 018 000	69 012 000	68 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	−0,18 %	−0,49 %	−0,64 %
Debt-to-Equity Ratio	2,32	0	0	0
Operating Profit Margin	7,5 %	9,42 %	−14,48 %	−31,85 %
Current Ratio	202,62	7,26	8,1	8,6
Quick Ratio	−1,02	−1,17	−1,15	−1,14
Equity Ratio	0,3	0,86	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %