NOBEL TRANSPORT AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

27,98 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 797 000	4 989 000	379 000	0
Net Income	392 000	997 000	170 000	0
Total Assets	3 658 000	2 712 000	340 000	0
Total Equity	1 401 000	1 010 000	170 000	−45 000

Income (NOK)	2022	2021	2020
Revenue	5 797 000	4 989 000	379 000
Expenditure	5 222 000	3 733 000	143 000
Operating Profit	575 000	1 257 000	237 000
Financial Income	0	0	0
Financial Costs	73 000	20 000	19 000
Financial Balance	−73 000	−20 000	−19 000
Earnings Before Tax	503 000	1 237 000	218 000
Tax	111 000	240 000	48 000
Net Income	392 000	997 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 015 000	1 867 000	67 000	0
Total Current Assets	643 000	845 000	274 000	0
Total Assets	3 658 000	2 712 000	340 000	0
Total Retained Equity	1 371 000	980 000	170 000	−75 000
Total Equity	1 401 000	1 010 000	170 000	−45 000
Total Long-Term Debt	1 168 000	560 000	2 000	0
Total Current Debt	1 088 000	1 143 000	169 000	45 000
Total Equity and Debt	3 658 000	2 712 000	340 000	0

Cash flow (NOK)	2022	2021	2020
Sales Income	5 771 000	4 989 000	379 000
Other Income	26 000	0	0
Revenue	5 797 000	4 989 000	379 000
Cost of Goods Sold	118 000	362 000	0
Salary Costs	3 116 000	2 517 000	97 000
Depreciation	680 000	220 000	2 000
Impairment	0	14 000	0
Expenditure	5 222 000	3 733 000	143 000
Operating Profit	575 000	1 257 000	237 000
Financial Income	0	0	0
Financial Costs	73 000	20 000	19 000
Financial Balance	−73 000	−20 000	−19 000
Dividends	0	187 000	0
Net Income	392 000	997 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 233 000	1 728 000	38 000	0
Total Tangible Assets	2 233 000	1 728 000	38 000	0
Total Fiancial Fixed Assets	782 000	139 000	29 000	0
Total Fixed Assets	3 015 000	1 867 000	67 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	569 000	87 000	0
Total Current Assets	643 000	845 000	274 000	0
Total Assets	3 658 000	2 712 000	340 000	0
Total Equity	1 401 000	1 010 000	170 000	−45 000
Short-Term Group Debt	0	201 000	8 000	0
Total Long-Term Debt	1 168 000	560 000	2 000	0
Creditors	104 000	0	7 000	0
Unpaid Taxes	469 000	707 000	108 000	0
Dividends	0	187 000	0	0
Other Current Debt	290 000	0	0	45 000
Total Current Debt	1 088 000	1 143 000	169 000	45 000
Total Equity and Debt	3 658 000	2 712 000	340 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	27,98 %	98,71 %	100 %	−0 %
Debt-to-Equity Ratio	0,83	0,55	0,01	−0
Operating Profit Margin	9,92 %	25,2 %	62,53 %	-
Current Ratio	0,59	0,74	1,62	0
Quick Ratio	0,59	0,74	1,62	0
Equity Ratio	0,38	0,37	0,5	-
Gross Profit Margin	97,96 %	92,74 %	100 %	-