HAUSKEN UTVIKLING AS

4260 TORVASTAD

Finances

Share Ownership

Return on Equity

21,78 %

Current Ratio

0,03

Debt-to-Equity Ratio

7,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	450 000	540 000
Net Income	147 000	164 000	78 000	127 000
Total Assets	7 052 000	7 074 000	7 080 000	6 912 000
Total Equity	675 000	675 000	675 000	674 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	450 000	540 000
Expenditure	107 000	128 000	119 000	111 000
Operating Profit	434 000	412 000	331 000	429 000
Financial Income	0	0	0	0
Financial Costs	245 000	202 000	231 000	267 000
Financial Balance	−245 000	−202 000	−231 000	−267 000
Earnings Before Tax	188 000	210 000	100 000	163 000
Tax	41 000	46 000	22 000	36 000
Net Income	147 000	164 000	78 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 015 000	7 047 000	6 874 000	6 900 000
Total Current Assets	37 000	27 000	206 000	11 000
Total Assets	7 052 000	7 074 000	7 080 000	6 912 000
Total Retained Equity	575 000	575 000	575 000	574 000
Total Equity	675 000	675 000	675 000	674 000
Total Long-Term Debt	5 032 000	5 339 000	5 393 000	5 488 000
Total Current Debt	1 346 000	1 061 000	1 012 000	750 000
Total Equity and Debt	7 052 000	7 074 000	7 080 000	6 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	540 000	450 000	540 000
Revenue	540 000	540 000	450 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	30 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	107 000	128 000	119 000	111 000
Operating Profit	434 000	412 000	331 000	429 000
Financial Income	0	0	0	0
Financial Costs	245 000	202 000	231 000	267 000
Financial Balance	−245 000	−202 000	−231 000	−267 000
Dividends	0	0	0	0
Net Income	147 000	164 000	78 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 015 000	7 047 000	6 874 000	6 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 015 000	7 047 000	6 874 000	6 900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 015 000	7 047 000	6 874 000	6 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	26 000	197 000	11 000
Total Current Assets	37 000	27 000	206 000	11 000
Total Assets	7 052 000	7 074 000	7 080 000	6 912 000
Total Equity	675 000	675 000	675 000	674 000
Short-Term Group Debt	1 216 000	1 007 000	798 000	683 000
Total Long-Term Debt	5 032 000	5 339 000	5 393 000	5 488 000
Creditors	0	0	127 000	65 000
Unpaid Taxes	130 000	53 000	87 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 346 000	1 061 000	1 012 000	750 000
Total Equity and Debt	7 052 000	7 074 000	7 080 000	6 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,78 %	24,3 %	11,56 %	18,84 %
Debt-to-Equity Ratio	7,45	7,91	7,99	8,14
Operating Profit Margin	80,37 %	76,3 %	73,56 %	79,44 %
Current Ratio	0,03	0,03	0,2	0,01
Quick Ratio	0,03	0,03	0,2	0,01
Equity Ratio	0,1	0,1	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %