RIGG & LOGISTIKK AS

7656 VERDAL

Finances

Share Ownership

Return on Equity

20,48 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	17 000
Net Income	−17 000	−23 000	−17 000	−6 000
Total Assets	42 000	52 000	68 000	76 000
Total Equity	−83 000	−66 000	−44 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	17 000
Expenditure	17 000	23 000	24 000	24 000
Operating Profit	−17 000	−23 000	−17 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−23 000	−17 000	−6 000
Tax	0	0	0	0
Net Income	−17 000	−23 000	−17 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	49 000	57 000	64 000
Total Current Assets	0	3 000	11 000	11 000
Total Assets	42 000	52 000	68 000	76 000
Total Retained Equity	−109 000	−92 000	−70 000	−53 000
Total Equity	−83 000	−66 000	−44 000	−27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	119 000	111 000	103 000
Total Equity and Debt	42 000	52 000	68 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	0
Other Income	0	0	2 000	17 000
Revenue	0	0	6 000	17 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	8 000	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	17 000	23 000	24 000	24 000
Operating Profit	−17 000	−23 000	−17 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−23 000	−17 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	42 000	49 000	57 000	64 000
Fixtures	0	0	0	0
Total Tangible Assets	42 000	49 000	57 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	49 000	57 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	4 000
Total Current Assets	0	3 000	11 000	11 000
Total Assets	42 000	52 000	68 000	76 000
Total Equity	−83 000	−66 000	−44 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	119 000	111 000	99 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	116 000	0	0	0
Total Current Debt	125 000	119 000	111 000	103 000
Total Equity and Debt	42 000	52 000	68 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,48 %	34,85 %	38,64 %	22,22 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	−283,33 %	−35,29 %
Current Ratio	0	0,03	0,1	0,11
Quick Ratio	0	0,03	0,1	0,11
Equity Ratio	−1,98	−1,27	−0,65	−0,36
Gross Profit Margin	-	-	33,33 %	100 %