SA-TEAM AS

1408 KRÅKSTAD

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	0	0	0
Net Income	10 000	0	0	−1 000
Total Assets	78 000	30 000	45 000	45 000
Total Equity	10 000	30 000	38 000	38 000

Income (NOK)	2022	2019
Revenue	159 000	0
Expenditure	147 000	0
Operating Profit	12 000	0
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	12 000	−1 000
Tax	3 000	0
Net Income	10 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	45 000	45 000
Total Current Assets	78 000	30 000	0	0
Total Assets	78 000	30 000	45 000	45 000
Total Retained Equity	−20 000	0	8 000	8 000
Total Equity	10 000	30 000	38 000	38 000
Total Long-Term Debt	0	0	7 000	7 000
Total Current Debt	69 000	0	0	0
Total Equity and Debt	78 000	30 000	45 000	45 000

Cash flow (NOK)	2022	2019
Sales Income	159 000	0
Other Income	0	0
Revenue	159 000	0
Cost of Goods Sold	0	0
Salary Costs	136 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	147 000	0
Operating Profit	12 000	0
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	10 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	45 000	45 000
Total Fixed Assets	0	0	45 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	30 000	0	0
Total Current Assets	78 000	30 000	0	0
Total Assets	78 000	30 000	45 000	45 000
Total Equity	10 000	30 000	38 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 000	7 000
Creditors	6 000	0	0	0
Unpaid Taxes	49 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	0	0
Total Current Debt	69 000	0	0	0
Total Equity and Debt	78 000	30 000	45 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	0 %	0 %	−2,63 %
Debt-to-Equity Ratio	0	0	0,18	0,18
Operating Profit Margin	7,55 %	-	-	-
Current Ratio	1,13	-	-	-
Quick Ratio	1,13	-	-	-
Equity Ratio	0,13	1	0,84	0,84
Gross Profit Margin	100 %	-	-	-