PALAZZO PIZZERIA AS

0552 OSLO

Finances

Share Ownership

Return on Equity

−87,5 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 977 000	3 282 000	3 014 000	3 407 000
Net Income	−322 000	328 000	517 000	−187 000
Total Assets	751 000	1 206 000	823 000	289 000
Total Equity	368 000	690 000	362 000	−154 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 977 000	3 282 000	3 014 000	3 407 000
Expenditure	4 302 000	2 834 000	2 392 000	3 595 000
Operating Profit	−325 000	447 000	622 000	−187 000
Financial Income	3 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	0	0
Earnings Before Tax	−322 000	447 000	622 000	−187 000
Tax	0	119 000	105 000	0
Net Income	−322 000	328 000	517 000	−187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	538 000	57 000	121 000	185 000
Total Current Assets	214 000	1 149 000	702 000	104 000
Total Assets	751 000	1 206 000	823 000	289 000
Total Retained Equity	338 000	660 000	332 000	−184 000
Total Equity	368 000	690 000	362 000	−154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	384 000	516 000	461 000	443 000
Total Equity and Debt	751 000	1 206 000	823 000	289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 977 000	3 282 000	3 014 000	3 407 000
Other Income	0	0	0	0
Revenue	3 977 000	3 282 000	3 014 000	3 407 000
Cost of Goods Sold	1 854 000	1 238 000	1 258 000	1 461 000
Salary Costs	1 568 000	837 000	648 000	1 340 000
Depreciation	17 000	64 000	64 000	88 000
Impairment	0	0	0	0
Expenditure	4 302 000	2 834 000	2 392 000	3 595 000
Operating Profit	−325 000	447 000	622 000	−187 000
Financial Income	3 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−322 000	328 000	517 000	−187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	6 000
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	0	64 000	122 000
Total Tangible Assets	69 000	0	64 000	122 000
Total Fiancial Fixed Assets	468 000	57 000	57 000	57 000
Total Fixed Assets	538 000	57 000	121 000	185 000
Stock	19 000	15 000	11 000	5 000
Total Investments	0	0	0	0
Cash, Bank	78 000	723 000	256 000	33 000
Total Current Assets	214 000	1 149 000	702 000	104 000
Total Assets	751 000	1 206 000	823 000	289 000
Total Equity	368 000	690 000	362 000	−154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	69 000	62 000
Unpaid Taxes	201 000	136 000	67 000	100 000
Dividends	0	0	0	0
Other Current Debt	182 000	262 000	219 000	281 000
Total Current Debt	384 000	516 000	461 000	443 000
Total Equity and Debt	751 000	1 206 000	823 000	289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,5 %	47,54 %	142,82 %	121,43 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−8,17 %	13,62 %	20,64 %	−5,49 %
Current Ratio	0,56	2,23	1,52	0,23
Quick Ratio	0,59	2,29	1,56	0,24
Equity Ratio	0,49	0,57	0,44	−0,53
Gross Profit Margin	53,38 %	62,28 %	58,26 %	57,12 %