BURÅSEN 32 AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

19,83 %

Current Ratio

2,14

Debt-to-Equity Ratio

9,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 730 000	2 598 000	2 580 000	2 538 000
Net Income	327 000	365 000	343 000	312 000
Total Assets	18 001 000	19 011 000	19 807 000	20 636 000
Total Equity	1 649 000	1 322 000	956 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 730 000	2 598 000	2 580 000	2 538 000
Expenditure	1 478 000	1 349 000	1 368 000	1 324 000
Operating Profit	1 252 000	1 249 000	1 213 000	1 214 000
Financial Income	5 000	3 000	4 000	3 000
Financial Costs	838 000	784 000	776 000	817 000
Financial Balance	−833 000	−781 000	−772 000	−814 000
Earnings Before Tax	419 000	468 000	440 000	400 000
Tax	92 000	103 000	97 000	88 000
Net Income	327 000	365 000	343 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 982 000	17 053 000	18 135 000	19 228 000
Total Current Assets	2 019 000	1 957 000	1 671 000	1 408 000
Total Assets	18 001 000	19 011 000	19 807 000	20 636 000
Total Retained Equity	1 549 000	1 222 000	856 000	813 000
Total Equity	1 649 000	1 322 000	956 000	913 000
Total Long-Term Debt	15 408 000	16 810 000	17 713 000	18 615 000
Total Current Debt	944 000	879 000	1 138 000	1 107 000
Total Equity and Debt	18 001 000	19 011 000	19 807 000	20 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 730 000	0	0	0
Other Income	0	2 598 000	2 580 000	2 538 000
Revenue	2 730 000	2 598 000	2 580 000	2 538 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 200 000	1 200 000	1 198 000	1 196 000
Impairment	0	0	0	0
Expenditure	1 478 000	1 349 000	1 368 000	1 324 000
Operating Profit	1 252 000	1 249 000	1 213 000	1 214 000
Financial Income	5 000	3 000	4 000	3 000
Financial Costs	838 000	784 000	776 000	817 000
Financial Balance	−833 000	−781 000	−772 000	−814 000
Dividends	0	0	300 000	250 000
Net Income	327 000	365 000	343 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	499 000	370 000	253 000	147 000
Real Eastate	12 925 000	13 316 000	13 706 000	14 096 000
Machinery and Plant Facilities	2 549 000	3 353 000	4 157 000	4 961 000
Fixtures	10 000	15 000	20 000	23 000
Total Tangible Assets	15 483 000	16 683 000	17 883 000	19 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 982 000	17 053 000	18 135 000	19 228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 700 000	1 657 000	1 385 000	1 123 000
Total Current Assets	2 019 000	1 957 000	1 671 000	1 408 000
Total Assets	18 001 000	19 011 000	19 807 000	20 636 000
Total Equity	1 649 000	1 322 000	956 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 408 000	16 810 000	17 713 000	18 615 000
Creditors	1 000	2 000	0	0
Unpaid Taxes	87 000	108 000	104 000	106 000
Dividends	0	0	300 000	250 000
Other Current Debt	635 000	549 000	532 000	568 000
Total Current Debt	944 000	879 000	1 138 000	1 107 000
Total Equity and Debt	18 001 000	19 011 000	19 807 000	20 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,83 %	27,61 %	35,88 %	34,17 %
Debt-to-Equity Ratio	9,34	12,72	18,53	20,39
Operating Profit Margin	45,86 %	48,08 %	47,02 %	47,83 %
Current Ratio	2,14	2,23	1,47	1,27
Quick Ratio	2,14	2,23	1,47	1,27
Equity Ratio	0,09	0,07	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %