RESULTATFORUM AS

4532 ØYSLEBØ

Finances

Return on Equity

1 905,15 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 000	809 000	201 000
Net Income	1 848 000	−66 000	714 000	1 087 000
Total Assets	1 402 000	1 326 000	1 872 000	2 063 000
Total Equity	97 000	109 000	971 000	1 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 000	809 000	201 000
Expenditure	14 000	84 000	826 000	208 000
Operating Profit	−14 000	−79 000	−17 000	−7 000
Financial Income	1 866 000	0	732 000	1 100 000
Financial Costs	0	0	0	0
Financial Balance	1 866 000	0	732 000	1 100 000
Earnings Before Tax	1 853 000	−79 000	715 000	1 093 000
Tax	5 000	−13 000	1 000	6 000
Net Income	1 848 000	−66 000	714 000	1 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 154 000	1 154 000	799 000	799 000
Total Current Assets	248 000	171 000	1 073 000	1 264 000
Total Assets	1 402 000	1 326 000	1 872 000	2 063 000
Total Retained Equity	47 000	59 000	921 000	1 107 000
Total Equity	97 000	109 000	971 000	1 157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 305 000	1 216 000	901 000	906 000
Total Equity and Debt	1 402 000	1 326 000	1 872 000	2 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	809 000	201 000
Other Income	0	5 000	0	0
Revenue	0	5 000	809 000	201 000
Cost of Goods Sold	0	5 000	793 000	201 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	84 000	826 000	208 000
Operating Profit	−14 000	−79 000	−17 000	−7 000
Financial Income	1 866 000	0	732 000	1 100 000
Financial Costs	0	0	0	0
Financial Balance	1 866 000	0	732 000	1 100 000
Dividends	1 860 000	1 200 000	900 000	900 000
Net Income	1 848 000	−66 000	714 000	1 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 154 000	1 154 000	799 000	799 000
Total Fixed Assets	1 154 000	1 154 000	799 000	799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	171 000	107 000	8 000
Total Current Assets	248 000	171 000	1 073 000	1 264 000
Total Assets	1 402 000	1 326 000	1 872 000	2 063 000
Total Equity	97 000	109 000	971 000	1 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 860 000	1 200 000	900 000	900 000
Other Current Debt	0	7 000	0	0
Total Current Debt	1 305 000	1 216 000	901 000	906 000
Total Equity and Debt	1 402 000	1 326 000	1 872 000	2 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 905,15 %	−60,55 %	73,53 %	93,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−1 580 %	−2,1 %	−3,48 %
Current Ratio	0,19	0,14	1,19	1,4
Quick Ratio	0,19	0,14	1,19	1,4
Equity Ratio	0,07	0,08	0,52	0,56
Gross Profit Margin	-	0 %	1,98 %	0 %