company

SYSTAD ANLEGG AS

4519 HOLUM

Finances

Share Ownership

Return on Equity

−0,72 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 005 000	1 496 000	1 548 000	1 827 000
Net Income	16 000	−489 000	−489 000	−442 000
Total Assets	325 000	538 000	411 000	387 000
Total Equity	−2 226 000	−2 242 000	−1 753 000	−1 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 005 000	1 496 000	1 548 000	1 827 000
Expenditure	1 989 000	1 985 000	2 036 000	2 268 000
Operating Profit	16 000	−489 000	−489 000	−442 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−489 000	−489 000	−442 000
Tax	0	0	0	0
Net Income	16 000	−489 000	−489 000	−442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	44 000	79 000	58 000
Total Current Assets	279 000	494 000	331 000	329 000
Total Assets	325 000	538 000	411 000	387 000
Total Retained Equity	−2 256 000	−2 272 000	−1 783 000	−1 286 000
Total Equity	−2 226 000	−2 242 000	−1 753 000	−1 264 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 551 000	2 780 000	2 163 000	1 651 000
Total Equity and Debt	325 000	538 000	411 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 005 000	1 480 000	1 527 000	1 827 000
Other Income	0	16 000	21 000	0
Revenue	2 005 000	1 496 000	1 548 000	1 827 000
Cost of Goods Sold	469 000	414 000	689 000	445 000
Salary Costs	573 000	656 000	384 000	620 000
Depreciation	17 000	35 000	46 000	44 000
Impairment	0	0	0	0
Expenditure	1 989 000	1 985 000	2 036 000	2 268 000
Operating Profit	16 000	−489 000	−489 000	−442 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−489 000	−489 000	−442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	44 000	79 000	58 000
Total Tangible Assets	46 000	44 000	79 000	58 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	44 000	79 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	288 000	120 000	219 000
Total Current Assets	279 000	494 000	331 000	329 000
Total Assets	325 000	538 000	411 000	387 000
Total Equity	−2 226 000	−2 242 000	−1 753 000	−1 264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	211 000	185 000	83 000	26 000
Unpaid Taxes	117 000	228 000	66 000	111 000
Dividends	0	0	0	0
Other Current Debt	2 223 000	2 367 000	2 015 000	1 514 000
Total Current Debt	2 551 000	2 780 000	2 163 000	1 651 000
Total Equity and Debt	325 000	538 000	411 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,72 %	21,81 %	27,9 %	34,97 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0,8 %	−32,69 %	−31,59 %	−24,19 %
Current Ratio	0,11	0,18	0,15	0,2
Quick Ratio	0,11	0,18	0,15	0,2
Equity Ratio	−6,85	−4,17	−4,27	−3,27
Gross Profit Margin	76,61 %	72,33 %	55,49 %	75,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English