PETIT ART AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−2,67 %

Current Ratio

17,4

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	94 000	56 000	53 000
Net Income	−31 000	28 000	22 000	23 000
Total Assets	1 357 000	1 245 000	1 195 000	1 166 000
Total Equity	1 161 000	1 191 000	1 163 000	1 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	94 000	56 000	53 000
Expenditure	164 000	59 000	30 000	30 000
Operating Profit	−33 000	35 000	26 000	22 000
Financial Income	3 000	2 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	7 000
Earnings Before Tax	−31 000	36 000	28 000	29 000
Tax	0	8 000	6 000	6 000
Net Income	−31 000	28 000	22 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 357 000	1 245 000	1 195 000	1 166 000
Total Assets	1 357 000	1 245 000	1 195 000	1 166 000
Total Retained Equity	1 061 000	1 091 000	1 063 000	1 041 000
Total Equity	1 161 000	1 191 000	1 163 000	1 141 000
Total Long-Term Debt	119 000	34 000	16 000	10 000
Total Current Debt	78 000	20 000	16 000	15 000
Total Equity and Debt	1 357 000	1 245 000	1 195 000	1 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	130 000	94 000	56 000	53 000
Other Income	0	0	0	0
Revenue	130 000	94 000	56 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	59 000	30 000	30 000
Operating Profit	−33 000	35 000	26 000	22 000
Financial Income	3 000	2 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	7 000
Dividends	0	0	0	0
Net Income	−31 000	28 000	22 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	533 000	533 000	533 000	533 000
Total Investments	0	0	0	0
Cash, Bank	704 000	587 000	606 000	627 000
Total Current Assets	1 357 000	1 245 000	1 195 000	1 166 000
Total Assets	1 357 000	1 245 000	1 195 000	1 166 000
Total Equity	1 161 000	1 191 000	1 163 000	1 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 000	34 000	16 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	78 000	12 000	10 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	78 000	20 000	16 000	15 000
Total Equity and Debt	1 357 000	1 245 000	1 195 000	1 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,67 %	2,35 %	1,89 %	2,02 %
Debt-to-Equity Ratio	0,1	0,03	0,01	0,01
Operating Profit Margin	−25,38 %	37,23 %	46,43 %	41,51 %
Current Ratio	17,4	62,25	74,69	77,73
Quick Ratio	−2,98	−2,43	−2,31	−2,25
Equity Ratio	0,86	0,96	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %