NORD TROMS BOLIG AS

9151 STORSLETT

Finances

Share Ownership

Return on Equity

15,4 %

Current Ratio

0,46

Debt-to-Equity Ratio

7,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 131 000	3 228 000	2 815 000	2 092 000
Net Income	930 000	1 145 000	376 000	206 000
Total Assets	56 162 000	52 718 000	52 728 000	46 689 000
Total Equity	6 039 000	5 108 000	3 963 000	586 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 131 000	3 228 000	2 815 000	2 092 000
Expenditure	1 357 000	1 170 000	1 409 000	997 000
Operating Profit	1 773 000	2 058 000	1 405 000	1 095 000
Financial Income	72 000	23 000	10 000	17 000
Financial Costs	653 000	612 000	933 000	847 000
Financial Balance	−581 000	−589 000	−923 000	−830 000
Earnings Before Tax	1 193 000	1 469 000	483 000	265 000
Tax	262 000	323 000	106 000	59 000
Net Income	930 000	1 145 000	376 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 017 000	48 856 000	51 016 000	46 362 000
Total Current Assets	2 145 000	3 862 000	1 712 000	328 000
Total Assets	56 162 000	52 718 000	52 728 000	46 689 000
Total Retained Equity	3 009 000	2 078 000	933 000	556 000
Total Equity	6 039 000	5 108 000	3 963 000	586 000
Total Long-Term Debt	45 459 000	46 903 000	48 387 000	41 272 000
Total Current Debt	4 664 000	707 000	378 000	4 832 000
Total Equity and Debt	56 162 000	52 718 000	52 728 000	46 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 131 000	3 228 000	2 815 000	2 092 000
Revenue	3 131 000	3 228 000	2 815 000	2 092 000
Cost of Goods Sold	19 000	0	41 000	0
Salary Costs	463 000	380 000	486 000	280 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 357 000	1 170 000	1 409 000	997 000
Operating Profit	1 773 000	2 058 000	1 405 000	1 095 000
Financial Income	72 000	23 000	10 000	17 000
Financial Costs	653 000	612 000	933 000	847 000
Financial Balance	−581 000	−589 000	−923 000	−830 000
Dividends	0	0	0	0
Net Income	930 000	1 145 000	376 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	103 000	103 000	103 000	103 000
Real Eastate	53 914 000	48 754 000	50 913 000	46 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 914 000	48 754 000	50 913 000	46 259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 017 000	48 856 000	51 016 000	46 362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 051 000	3 775 000	1 633 000	231 000
Total Current Assets	2 145 000	3 862 000	1 712 000	328 000
Total Assets	56 162 000	52 718 000	52 728 000	46 689 000
Total Equity	6 039 000	5 108 000	3 963 000	586 000
Short-Term Group Debt	0	0	0	1 264 000
Total Long-Term Debt	45 459 000	46 903 000	48 387 000	41 272 000
Creditors	1 212 000	31 000	51 000	193 000
Unpaid Taxes	127 000	134 000	1 000	77 000
Dividends	0	0	0	0
Other Current Debt	864 000	219 000	220 000	250 000
Total Current Debt	4 664 000	707 000	378 000	4 832 000
Total Equity and Debt	56 162 000	52 718 000	52 728 000	46 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,4 %	22,42 %	9,49 %	35,15 %
Debt-to-Equity Ratio	7,53	9,18	12,21	70,43
Operating Profit Margin	56,63 %	63,75 %	49,91 %	52,34 %
Current Ratio	0,46	5,46	4,53	0,07
Quick Ratio	0,46	5,46	4,53	0,07
Equity Ratio	0,11	0,1	0,08	0,01
Gross Profit Margin	99,39 %	100 %	98,54 %	100 %