KAMIN EIENDOM ASKIM AS

1400 SKI

Finances

Share Ownership

Return on Equity

1,17 %

Current Ratio

1,36

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 283 000	4 073 000	3 886 000	4 152 000
Net Income	195 000	105 000	8 000	302 000
Total Assets	48 169 000	49 769 000	55 427 000	57 423 000
Total Equity	16 729 000	16 534 000	16 429 000	16 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 283 000	4 073 000	3 886 000	4 152 000
Expenditure	2 908 000	3 035 000	2 660 000	2 340 000
Operating Profit	1 376 000	1 038 000	1 226 000	1 813 000
Financial Income	27 000	16 000	23 000	43 000
Financial Costs	1 153 000	920 000	1 238 000	1 469 000
Financial Balance	−1 126 000	−904 000	−1 215 000	−1 426 000
Earnings Before Tax	250 000	134 000	10 000	387 000
Tax	55 000	30 000	2 000	85 000
Net Income	195 000	105 000	8 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 093 000	49 319 000	51 545 000	53 771 000
Total Current Assets	1 076 000	450 000	3 882 000	3 651 000
Total Assets	48 169 000	49 769 000	55 427 000	57 423 000
Total Retained Equity	−1 159 000	−1 354 000	−1 458 000	−1 466 000
Total Equity	16 729 000	16 534 000	16 429 000	16 421 000
Total Long-Term Debt	30 645 000	32 939 000	38 700 000	39 928 000
Total Current Debt	794 000	297 000	297 000	1 073 000
Total Equity and Debt	48 169 000	49 769 000	55 427 000	57 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	59 000	0	0
Other Income	4 279 000	4 015 000	3 886 000	4 152 000
Revenue	4 283 000	4 073 000	3 886 000	4 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 227 000	2 226 000	2 226 000	2 225 000
Impairment	0	0	0	0
Expenditure	2 908 000	3 035 000	2 660 000	2 340 000
Operating Profit	1 376 000	1 038 000	1 226 000	1 813 000
Financial Income	27 000	16 000	23 000	43 000
Financial Costs	1 153 000	920 000	1 238 000	1 469 000
Financial Balance	−1 126 000	−904 000	−1 215 000	−1 426 000
Dividends	0	0	0	0
Net Income	195 000	105 000	8 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 093 000	49 319 000	51 545 000	53 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 093 000	49 319 000	51 545 000	53 771 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 093 000	49 319 000	51 545 000	53 771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 076 000	450 000	3 882 000	3 651 000
Total Assets	48 169 000	49 769 000	55 427 000	57 423 000
Total Equity	16 729 000	16 534 000	16 429 000	16 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 645 000	32 939 000	38 700 000	39 928 000
Creditors	151 000	47 000	132 000	786 000
Unpaid Taxes	190 000	158 000	125 000	170 000
Dividends	0	0	0	0
Other Current Debt	345 000	41 000	40 000	82 000
Total Current Debt	794 000	297 000	297 000	1 073 000
Total Equity and Debt	48 169 000	49 769 000	55 427 000	57 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,17 %	0,64 %	0,05 %	1,84 %
Debt-to-Equity Ratio	1,83	1,99	2,36	2,43
Operating Profit Margin	32,13 %	25,48 %	31,55 %	43,67 %
Current Ratio	1,36	1,52	13,07	3,4
Quick Ratio	1,36	1,52	13,07	3,4
Equity Ratio	0,35	0,33	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %