SAMEIET NYE SÆDALSVEIEN 141-143

5004 BERGEN

Finances

Share Ownership

Return on Equity

4,73 %

Current Ratio

26,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	712 000	560 000	474 000	932 000
Net Income	25 000	52 000	121 000	61 000
Total Assets	550 000	517 000	472 000	343 000
Total Equity	529 000	504 000	452 000	331 000

Income (NOK)	2022	2021	2020	2019
Revenue	712 000	560 000	474 000	932 000
Expenditure	689 000	508 000	354 000	872 000
Operating Profit	23 000	52 000	120 000	61 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	52 000	121 000	61 000
Tax	0	0	0	0
Net Income	25 000	52 000	121 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	550 000	517 000	472 000	343 000
Total Assets	550 000	517 000	472 000	343 000
Total Retained Equity	529 000	504 000	452 000	331 000
Total Equity	529 000	504 000	452 000	331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	13 000	21 000	13 000
Total Equity and Debt	550 000	517 000	472 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	712 000	560 000	474 000	932 000
Revenue	712 000	560 000	474 000	932 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	3 000	8 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	689 000	508 000	354 000	872 000
Operating Profit	23 000	52 000	120 000	61 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	52 000	121 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	520 000	488 000	442 000	340 000
Total Current Assets	550 000	517 000	472 000	343 000
Total Assets	550 000	517 000	472 000	343 000
Total Equity	529 000	504 000	452 000	331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	2 000	6 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	11 000	14 000	5 000
Total Current Debt	21 000	13 000	21 000	13 000
Total Equity and Debt	550 000	517 000	472 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,73 %	10,32 %	26,77 %	18,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,23 %	9,29 %	25,32 %	6,55 %
Current Ratio	26,19	39,77	22,48	26,38
Quick Ratio	26,19	39,77	22,48	26,38
Equity Ratio	0,96	0,97	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table