STANDOUT AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

104,88 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 294 000	11 913 000	11 025 000	11 097 000
Net Income	2 170 000	966 000	816 000	676 000
Total Assets	6 718 000	4 185 000	3 112 000	1 648 000
Total Equity	2 069 000	1 257 000	668 000	−148 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 294 000	11 913 000	11 025 000	11 097 000
Expenditure	15 492 000	10 642 000	10 092 000	10 393 000
Operating Profit	2 802 000	1 271 000	933 000	704 000
Financial Income	14 000	2 000	21 000	58 000
Financial Costs	16 000	15 000	45 000	86 000
Financial Balance	−2 000	−13 000	−24 000	−28 000
Earnings Before Tax	2 801 000	1 259 000	909 000	676 000
Tax	630 000	293 000	93 000	0
Net Income	2 170 000	966 000	816 000	676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	173 000	319 000	46 000
Total Current Assets	6 567 000	4 012 000	2 793 000	1 601 000
Total Assets	6 718 000	4 185 000	3 112 000	1 648 000
Total Retained Equity	1 325 000	513 000	−76 000	−892 000
Total Equity	2 069 000	1 257 000	668 000	−148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 649 000	2 928 000	2 444 000	1 795 000
Total Equity and Debt	6 718 000	4 185 000	3 112 000	1 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 199 000	11 842 000	10 962 000	10 954 000
Other Income	95 000	71 000	63 000	142 000
Revenue	18 294 000	11 913 000	11 025 000	11 097 000
Cost of Goods Sold	164 000	0	4 000	4 000
Salary Costs	12 067 000	8 677 000	8 277 000	8 138 000
Depreciation	69 000	19 000	16 000	8 000
Impairment	0	0	0	0
Expenditure	15 492 000	10 642 000	10 092 000	10 393 000
Operating Profit	2 802 000	1 271 000	933 000	704 000
Financial Income	14 000	2 000	21 000	58 000
Financial Costs	16 000	15 000	45 000	86 000
Financial Balance	−2 000	−13 000	−24 000	−28 000
Dividends	0	0	0	0
Net Income	2 170 000	966 000	816 000	676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	108 000	59 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	65 000	0	16 000
Total Tangible Assets	83 000	65 000	0	16 000
Total Fiancial Fixed Assets	0	0	260 000	30 000
Total Fixed Assets	151 000	173 000	319 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 724 000	1 999 000	1 559 000	1 008 000
Total Current Assets	6 567 000	4 012 000	2 793 000	1 601 000
Total Assets	6 718 000	4 185 000	3 112 000	1 648 000
Total Equity	2 069 000	1 257 000	668 000	−148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	344 000	148 000	155 000	457 000
Unpaid Taxes	1 711 000	839 000	741 000	519 000
Dividends	0	0	0	0
Other Current Debt	1 963 000	1 647 000	1 455 000	820 000
Total Current Debt	4 649 000	2 928 000	2 444 000	1 795 000
Total Equity and Debt	6 718 000	4 185 000	3 112 000	1 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,88 %	76,85 %	122,16 %	−456,76 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	15,32 %	10,67 %	8,46 %	6,34 %
Current Ratio	1,41	1,37	1,14	0,89
Quick Ratio	1,41	1,37	1,14	0,89
Equity Ratio	0,31	0,3	0,21	−0,09
Gross Profit Margin	99,1 %	100 %	99,96 %	99,96 %